[DNONCE] QoQ TTM Result on 31-May-2008 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- 60.61%
YoY- 24.02%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 163,199 163,127 161,624 163,453 164,865 164,093 163,657 -0.18%
PBT -2,894 -1,186 -842 81 -1,820 -1,174 41 -
Tax -1,132 -937 -863 -638 -618 -686 -835 22.51%
NP -4,026 -2,123 -1,705 -557 -2,438 -1,860 -794 195.43%
-
NP to SH -3,356 -1,765 -1,842 -1,297 -3,293 -3,059 -1,988 41.82%
-
Tax Rate - - - 787.65% - - 2,036.59% -
Total Cost 167,225 165,250 163,329 164,010 167,303 165,953 164,451 1.12%
-
Net Worth 41,923 43,654 43,888 44,229 45,099 44,187 45,161 -4.84%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 41,923 43,654 43,888 44,229 45,099 44,187 45,161 -4.84%
NOSH 45,079 44,545 45,245 45,132 45,099 43,750 45,161 -0.12%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -2.47% -1.30% -1.05% -0.34% -1.48% -1.13% -0.49% -
ROE -8.00% -4.04% -4.20% -2.93% -7.30% -6.92% -4.40% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 362.03 366.20 357.21 362.16 365.56 375.07 362.38 -0.06%
EPS -7.44 -3.96 -4.07 -2.87 -7.30 -6.99 -4.40 41.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.98 0.97 0.98 1.00 1.01 1.00 -4.72%
Adjusted Per Share Value based on latest NOSH - 45,132
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 18.78 18.77 18.60 18.81 18.97 18.88 18.83 -0.17%
EPS -0.39 -0.20 -0.21 -0.15 -0.38 -0.35 -0.23 42.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0482 0.0502 0.0505 0.0509 0.0519 0.0509 0.052 -4.93%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.16 0.18 0.24 0.34 0.43 0.45 0.50 -
P/RPS 0.04 0.05 0.07 0.09 0.12 0.12 0.14 -56.65%
P/EPS -2.15 -4.54 -5.90 -11.83 -5.89 -6.44 -11.36 -67.06%
EY -46.53 -22.01 -16.96 -8.45 -16.98 -15.54 -8.80 203.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.25 0.35 0.43 0.45 0.50 -51.31%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 28/04/09 21/01/09 31/10/08 28/07/08 29/04/08 30/01/08 30/10/07 -
Price 0.16 0.12 0.13 0.24 0.37 0.38 0.45 -
P/RPS 0.04 0.03 0.04 0.07 0.10 0.10 0.12 -51.95%
P/EPS -2.15 -3.03 -3.19 -8.35 -5.07 -5.43 -10.22 -64.66%
EY -46.53 -33.02 -31.32 -11.97 -19.73 -18.40 -9.78 183.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.13 0.24 0.37 0.38 0.45 -47.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment