[DNONCE] QoQ Cumulative Quarter Result on 31-May-2008 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- -139.61%
YoY- 32.06%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 84,178 44,953 161,624 120,938 82,603 43,450 163,657 -35.82%
PBT -1,788 556 -842 -595 264 900 41 -
Tax -490 -269 -863 -335 -221 -195 -835 -29.93%
NP -2,278 287 -1,705 -930 43 705 -794 102.03%
-
NP to SH -2,125 147 -1,842 -1,464 -611 70 -1,988 4.54%
-
Tax Rate - 48.38% - - 83.71% 21.67% 2,036.59% -
Total Cost 86,456 44,666 163,329 121,868 82,560 42,745 164,451 -34.88%
-
Net Worth 41,958 43,654 43,725 44,145 45,259 44,187 45,979 -5.92%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 41,958 43,654 43,725 44,145 45,259 44,187 45,979 -5.92%
NOSH 45,116 44,545 45,077 45,046 45,259 43,750 45,078 0.05%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -2.71% 0.64% -1.05% -0.77% 0.05% 1.62% -0.49% -
ROE -5.06% 0.34% -4.21% -3.32% -1.35% 0.16% -4.32% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 186.58 100.91 358.55 268.48 182.51 99.31 363.05 -35.86%
EPS -4.71 0.33 -4.08 -3.25 -1.35 0.16 -4.41 4.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.98 0.97 0.98 1.00 1.01 1.02 -5.97%
Adjusted Per Share Value based on latest NOSH - 45,132
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 9.69 5.17 18.60 13.92 9.51 5.00 18.83 -35.80%
EPS -0.24 0.02 -0.21 -0.17 -0.07 0.01 -0.23 2.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0483 0.0502 0.0503 0.0508 0.0521 0.0509 0.0529 -5.88%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.16 0.18 0.24 0.34 0.43 0.45 0.50 -
P/RPS 0.09 0.18 0.07 0.13 0.24 0.45 0.14 -25.53%
P/EPS -3.40 54.55 -5.87 -10.46 -31.85 281.25 -11.34 -55.23%
EY -29.44 1.83 -17.03 -9.56 -3.14 0.36 -8.82 123.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.25 0.35 0.43 0.45 0.49 -50.65%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 28/04/09 21/01/09 31/10/08 28/07/08 29/04/08 30/01/08 30/10/07 -
Price 0.16 0.12 0.13 0.24 0.37 0.38 0.45 -
P/RPS 0.09 0.12 0.04 0.09 0.20 0.38 0.12 -17.46%
P/EPS -3.40 36.36 -3.18 -7.38 -27.41 237.50 -10.20 -51.95%
EY -29.44 2.75 -31.43 -13.54 -3.65 0.42 -9.80 108.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.13 0.24 0.37 0.38 0.44 -46.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment