[SKBSHUT] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 47.43%
YoY- -6.37%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 88,020 74,490 66,633 67,492 61,340 64,407 65,858 21.31%
PBT 10,952 12,291 8,693 5,588 4,120 5,690 5,273 62.71%
Tax -1,060 -2,695 -1,430 -890 -948 -666 -921 9.81%
NP 9,892 9,596 7,262 4,698 3,172 5,024 4,352 72.78%
-
NP to SH 9,804 9,570 7,254 4,700 3,188 5,020 4,352 71.76%
-
Tax Rate 9.68% 21.93% 16.45% 15.93% 23.01% 11.70% 17.47% -
Total Cost 78,128 64,894 59,370 62,794 58,168 59,383 61,506 17.27%
-
Net Worth 102,959 100,319 96,360 93,279 91,959 82,890 84,799 13.79%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 102,959 100,319 96,360 93,279 91,959 82,890 84,799 13.79%
NOSH 132,000 132,000 132,000 44,000 44,000 40,000 40,000 121.49%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.24% 12.88% 10.90% 6.96% 5.17% 7.80% 6.61% -
ROE 9.52% 9.54% 7.53% 5.04% 3.47% 6.06% 5.13% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 66.68 56.43 50.48 153.39 139.41 160.84 164.65 -45.23%
EPS 7.48 7.27 5.51 10.68 7.20 12.56 10.88 -22.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.73 2.12 2.09 2.07 2.12 -48.62%
Adjusted Per Share Value based on latest NOSH - 44,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 62.89 53.22 47.61 48.22 43.83 46.02 47.06 21.30%
EPS 7.01 6.84 5.18 3.36 2.28 3.59 3.11 71.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7357 0.7168 0.6885 0.6665 0.6571 0.5923 0.6059 13.80%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.345 0.325 0.43 2.01 1.77 1.15 0.795 -
P/RPS 0.52 0.58 0.85 1.31 1.27 0.71 0.48 5.47%
P/EPS 4.65 4.48 7.82 18.82 24.43 9.17 7.31 -26.01%
EY 21.53 22.31 12.78 5.31 4.09 10.90 13.69 35.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.59 0.95 0.85 0.56 0.38 10.25%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 29/08/22 31/05/22 25/02/22 29/11/21 29/09/21 31/05/21 -
Price 0.385 0.32 0.355 0.345 2.09 1.75 1.10 -
P/RPS 0.58 0.57 0.70 0.22 1.50 1.09 0.67 -9.16%
P/EPS 5.18 4.41 6.46 3.23 28.85 13.96 10.11 -35.94%
EY 19.29 22.66 15.48 30.96 3.47 7.16 9.89 56.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.49 0.16 1.00 0.85 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment