[SKBSHUT] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -3.32%
YoY- 83.75%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 107,568 98,980 112,136 103,558 103,388 88,020 74,490 27.67%
PBT 17,810 14,536 18,363 16,742 15,152 10,952 12,291 27.96%
Tax -5,606 -3,636 -3,368 -3,348 -1,298 -1,060 -2,695 62.73%
NP 12,204 10,900 14,995 13,394 13,854 9,892 9,596 17.33%
-
NP to SH 12,180 10,892 14,911 13,330 13,788 9,804 9,570 17.39%
-
Tax Rate 31.48% 25.01% 18.34% 20.00% 8.57% 9.68% 21.93% -
Total Cost 95,364 88,080 97,141 90,164 89,534 78,128 64,894 29.16%
-
Net Worth 121,467 118,799 116,159 110,879 106,920 102,959 100,319 13.56%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 121,467 118,799 116,159 110,879 106,920 102,959 100,319 13.56%
NOSH 132,035 132,000 132,000 132,000 132,000 132,000 132,000 0.01%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 11.35% 11.01% 13.37% 12.93% 13.40% 11.24% 12.88% -
ROE 10.03% 9.17% 12.84% 12.02% 12.90% 9.52% 9.54% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.47 74.98 84.95 78.45 78.32 66.68 56.43 27.65%
EPS 9.24 8.24 11.36 10.15 10.50 7.48 7.27 17.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.88 0.84 0.81 0.78 0.76 13.54%
Adjusted Per Share Value based on latest NOSH - 132,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 77.07 70.91 80.34 74.20 74.07 63.06 53.37 27.67%
EPS 8.73 7.80 10.68 9.55 9.88 7.02 6.86 17.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8703 0.8511 0.8322 0.7944 0.766 0.7377 0.7187 13.56%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.595 0.775 0.35 0.37 0.38 0.345 0.325 -
P/RPS 0.73 1.03 0.41 0.47 0.49 0.52 0.58 16.52%
P/EPS 6.45 9.39 3.10 3.66 3.64 4.65 4.48 27.41%
EY 15.50 10.65 32.27 27.29 27.49 21.53 22.31 -21.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.86 0.40 0.44 0.47 0.44 0.43 31.61%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 28/11/23 29/08/23 30/05/23 28/02/23 25/11/22 29/08/22 -
Price 0.57 0.635 0.38 0.34 0.36 0.385 0.32 -
P/RPS 0.70 0.85 0.45 0.43 0.46 0.58 0.57 14.63%
P/EPS 6.18 7.70 3.36 3.37 3.45 5.18 4.41 25.15%
EY 16.18 12.99 29.73 29.70 29.02 19.29 22.66 -20.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.43 0.40 0.44 0.49 0.42 29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment