[SKBSHUT] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 11.83%
YoY- -11.66%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 143,180 115,731 112,673 107,568 98,980 112,136 103,558 24.03%
PBT 29,548 21,985 20,026 17,810 14,536 18,363 16,742 45.89%
Tax -5,784 -5,615 -6,725 -5,606 -3,636 -3,368 -3,348 43.83%
NP 23,764 16,370 13,301 12,204 10,900 14,995 13,394 46.40%
-
NP to SH 24,080 16,358 13,277 12,180 10,892 14,911 13,330 48.16%
-
Tax Rate 19.57% 25.54% 33.58% 31.48% 25.01% 18.34% 20.00% -
Total Cost 119,416 99,361 99,372 95,364 88,080 97,141 90,164 20.53%
-
Net Worth 139,872 130,807 125,433 121,467 118,799 116,159 110,879 16.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 139,872 130,807 125,433 121,467 118,799 116,159 110,879 16.69%
NOSH 137,129 133,117 132,035 132,035 132,000 132,000 132,000 2.56%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.60% 14.14% 11.81% 11.35% 11.01% 13.37% 12.93% -
ROE 17.22% 12.51% 10.59% 10.03% 9.17% 12.84% 12.02% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 104.41 87.59 85.34 81.47 74.98 84.95 78.45 20.93%
EPS 17.56 12.40 10.08 9.24 8.24 11.36 10.15 43.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 0.95 0.92 0.90 0.88 0.84 13.77%
Adjusted Per Share Value based on latest NOSH - 132,035
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 100.86 81.53 79.37 75.78 69.73 78.99 72.95 24.03%
EPS 16.96 11.52 9.35 8.58 7.67 10.50 9.39 48.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9853 0.9215 0.8836 0.8557 0.8369 0.8183 0.7811 16.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.91 0.745 0.595 0.595 0.775 0.35 0.37 -
P/RPS 0.87 0.85 0.70 0.73 1.03 0.41 0.47 50.58%
P/EPS 5.18 6.02 5.92 6.45 9.39 3.10 3.66 25.97%
EY 19.30 16.62 16.90 15.50 10.65 32.27 27.29 -20.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.75 0.63 0.65 0.86 0.40 0.44 59.73%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 29/02/24 28/11/23 29/08/23 30/05/23 -
Price 0.795 0.815 0.685 0.57 0.635 0.38 0.34 -
P/RPS 0.76 0.93 0.80 0.70 0.85 0.45 0.43 46.03%
P/EPS 4.53 6.58 6.81 6.18 7.70 3.36 3.37 21.73%
EY 22.09 15.19 14.68 16.18 12.99 29.73 29.70 -17.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 0.72 0.62 0.71 0.43 0.40 55.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment