[SKBSHUT] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -0.15%
YoY- 95.31%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 114,226 114,676 112,136 102,184 92,438 81,360 74,490 32.87%
PBT 19,692 19,259 18,363 18,328 17,073 13,999 12,291 36.80%
Tax -5,522 -4,012 -3,368 -4,133 -2,899 -2,723 -2,695 61.11%
NP 14,170 15,247 14,995 14,195 14,174 11,276 9,596 29.58%
-
NP to SH 14,024 15,080 14,808 14,066 14,087 11,223 9,569 28.93%
-
Tax Rate 28.04% 20.83% 18.34% 22.55% 16.98% 19.45% 21.93% -
Total Cost 100,056 99,429 97,141 87,989 78,264 70,084 64,894 33.35%
-
Net Worth 121,467 118,799 116,159 110,879 106,920 102,959 100,319 13.56%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 121,467 118,799 116,159 110,879 106,920 102,959 100,319 13.56%
NOSH 132,035 132,000 132,000 132,000 132,000 132,000 132,000 0.01%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.41% 13.30% 13.37% 13.89% 15.33% 13.86% 12.88% -
ROE 11.55% 12.69% 12.75% 12.69% 13.18% 10.90% 9.54% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 86.52 86.88 84.95 77.41 70.03 61.64 56.43 32.86%
EPS 10.62 11.42 11.22 10.66 10.67 8.50 7.25 28.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.88 0.84 0.81 0.78 0.76 13.54%
Adjusted Per Share Value based on latest NOSH - 132,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.26 81.58 79.77 72.69 65.76 57.88 52.99 32.87%
EPS 9.98 10.73 10.53 10.01 10.02 7.98 6.81 28.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8641 0.8451 0.8263 0.7888 0.7606 0.7324 0.7136 13.56%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.595 0.775 0.35 0.37 0.38 0.345 0.325 -
P/RPS 0.69 0.89 0.41 0.48 0.54 0.56 0.58 12.23%
P/EPS 5.60 6.78 3.12 3.47 3.56 4.06 4.48 15.99%
EY 17.85 14.74 32.05 28.80 28.08 24.64 22.31 -13.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.86 0.40 0.44 0.47 0.44 0.43 31.61%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 28/11/23 29/08/23 30/05/23 28/02/23 25/11/22 29/08/22 -
Price 0.57 0.635 0.39 0.34 0.36 0.385 0.32 -
P/RPS 0.66 0.73 0.46 0.44 0.51 0.62 0.57 10.23%
P/EPS 5.37 5.56 3.48 3.19 3.37 4.53 4.41 13.99%
EY 18.63 17.99 28.76 31.34 29.64 22.08 22.65 -12.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.44 0.40 0.44 0.49 0.42 29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment