[SKBSHUT] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -26.95%
YoY- 11.1%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 112,673 107,568 98,980 112,136 103,558 103,388 88,020 17.87%
PBT 20,026 17,810 14,536 18,363 16,742 15,152 10,952 49.47%
Tax -6,725 -5,606 -3,636 -3,368 -3,348 -1,298 -1,060 242.32%
NP 13,301 12,204 10,900 14,995 13,394 13,854 9,892 21.80%
-
NP to SH 13,277 12,180 10,892 14,911 13,330 13,788 9,804 22.38%
-
Tax Rate 33.58% 31.48% 25.01% 18.34% 20.00% 8.57% 9.68% -
Total Cost 99,372 95,364 88,080 97,141 90,164 89,534 78,128 17.37%
-
Net Worth 125,433 121,467 118,799 116,159 110,879 106,920 102,959 14.05%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 125,433 121,467 118,799 116,159 110,879 106,920 102,959 14.05%
NOSH 132,035 132,035 132,000 132,000 132,000 132,000 132,000 0.01%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.81% 11.35% 11.01% 13.37% 12.93% 13.40% 11.24% -
ROE 10.59% 10.03% 9.17% 12.84% 12.02% 12.90% 9.52% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 85.34 81.47 74.98 84.95 78.45 78.32 66.68 17.86%
EPS 10.08 9.24 8.24 11.36 10.15 10.50 7.48 21.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.92 0.90 0.88 0.84 0.81 0.78 14.03%
Adjusted Per Share Value based on latest NOSH - 132,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 82.43 78.69 72.41 82.03 75.76 75.63 64.39 17.88%
EPS 9.71 8.91 7.97 10.91 9.75 10.09 7.17 22.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9176 0.8886 0.8691 0.8498 0.8111 0.7822 0.7532 14.05%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.595 0.595 0.775 0.35 0.37 0.38 0.345 -
P/RPS 0.70 0.73 1.03 0.41 0.47 0.49 0.52 21.89%
P/EPS 5.92 6.45 9.39 3.10 3.66 3.64 4.65 17.44%
EY 16.90 15.50 10.65 32.27 27.29 27.49 21.53 -14.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.86 0.40 0.44 0.47 0.44 27.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 28/11/23 29/08/23 30/05/23 28/02/23 25/11/22 -
Price 0.685 0.57 0.635 0.38 0.34 0.36 0.385 -
P/RPS 0.80 0.70 0.85 0.45 0.43 0.46 0.58 23.88%
P/EPS 6.81 6.18 7.70 3.36 3.37 3.45 5.18 19.98%
EY 14.68 16.18 12.99 29.73 29.70 29.02 19.29 -16.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.62 0.71 0.43 0.40 0.44 0.49 29.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment