[CAMRES] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 1.78%
YoY- 176.74%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 211,108 195,026 188,036 259,451 259,065 253,580 248,420 -10.27%
PBT 2,921 2,158 2,184 9,443 8,265 4,780 2,008 28.35%
Tax -1,550 -660 -624 -3,374 -2,302 -2,022 -1,052 29.45%
NP 1,370 1,498 1,560 6,069 5,962 2,758 956 27.08%
-
NP to SH 1,370 1,498 1,560 6,069 5,962 2,758 956 27.08%
-
Tax Rate 53.06% 30.58% 28.57% 35.73% 27.85% 42.30% 52.39% -
Total Cost 209,737 193,528 186,476 253,382 253,102 250,822 247,464 -10.43%
-
Net Worth 109,384 109,384 107,465 107,465 105,546 103,627 102,626 4.33%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 109,384 109,384 107,465 107,465 105,546 103,627 102,626 4.33%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.65% 0.77% 0.83% 2.34% 2.30% 1.09% 0.38% -
ROE 1.25% 1.37% 1.45% 5.65% 5.65% 2.66% 0.93% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 110.01 101.63 97.98 135.20 135.00 132.14 128.29 -9.73%
EPS 0.72 0.78 0.80 3.16 3.11 1.44 0.48 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.56 0.56 0.55 0.54 0.53 4.96%
Adjusted Per Share Value based on latest NOSH - 196,800
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 107.27 99.10 95.55 131.83 131.64 128.85 126.23 -10.27%
EPS 0.70 0.76 0.79 3.08 3.03 1.40 0.49 26.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5558 0.5558 0.5461 0.5461 0.5363 0.5266 0.5215 4.33%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.29 0.285 0.35 0.39 0.29 0.295 0.30 -
P/RPS 0.26 0.28 0.36 0.29 0.21 0.22 0.23 8.50%
P/EPS 40.60 36.51 43.06 12.33 9.33 20.53 60.76 -23.54%
EY 2.46 2.74 2.32 8.11 10.71 4.87 1.65 30.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.63 0.70 0.53 0.55 0.57 -7.14%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 30/08/18 31/05/18 28/02/18 27/11/17 21/08/17 23/05/17 -
Price 0.225 0.29 0.29 0.36 0.30 0.285 0.30 -
P/RPS 0.20 0.29 0.30 0.27 0.22 0.22 0.23 -8.88%
P/EPS 31.50 37.15 35.67 11.38 9.66 19.83 60.76 -35.43%
EY 3.17 2.69 2.80 8.78 10.36 5.04 1.65 54.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.52 0.64 0.55 0.53 0.57 -22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment