[CAMRES] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -48.37%
YoY- 425.25%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 60,818 50,504 47,009 65,152 67,509 64,685 62,105 -1.38%
PBT 1,112 533 546 3,244 3,809 1,888 502 69.84%
Tax -833 -174 -156 -1,647 -716 -748 -263 115.52%
NP 279 359 390 1,597 3,093 1,140 239 10.85%
-
NP to SH 279 359 390 1,597 3,093 1,140 239 10.85%
-
Tax Rate 74.91% 32.65% 28.57% 50.77% 18.80% 39.62% 52.39% -
Total Cost 60,539 50,145 46,619 63,555 64,416 63,545 61,866 -1.43%
-
Net Worth 109,384 109,384 107,465 107,465 105,546 103,627 102,626 4.33%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 109,384 109,384 107,465 107,465 105,546 103,627 102,626 4.33%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.46% 0.71% 0.83% 2.45% 4.58% 1.76% 0.38% -
ROE 0.26% 0.33% 0.36% 1.49% 2.93% 1.10% 0.23% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 31.69 26.32 24.50 33.95 35.18 33.71 32.07 -0.79%
EPS 0.15 0.19 0.20 0.83 1.61 0.59 0.12 16.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.56 0.56 0.55 0.54 0.53 4.96%
Adjusted Per Share Value based on latest NOSH - 196,800
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 30.90 25.66 23.89 33.11 34.30 32.87 31.56 -1.39%
EPS 0.14 0.18 0.20 0.81 1.57 0.58 0.12 10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5558 0.5558 0.5461 0.5461 0.5363 0.5266 0.5215 4.33%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.29 0.285 0.35 0.39 0.29 0.295 0.30 -
P/RPS 0.92 1.08 1.43 1.15 0.82 0.88 0.94 -1.42%
P/EPS 199.47 152.35 172.22 46.86 17.99 49.66 243.06 -12.33%
EY 0.50 0.66 0.58 2.13 5.56 2.01 0.41 14.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.63 0.70 0.53 0.55 0.57 -7.14%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 30/08/18 31/05/18 28/02/18 27/11/17 21/08/17 23/05/17 -
Price 0.225 0.29 0.29 0.36 0.30 0.285 0.30 -
P/RPS 0.71 1.10 1.18 1.06 0.85 0.85 0.94 -17.04%
P/EPS 154.76 155.02 142.70 43.26 18.61 47.98 243.06 -25.96%
EY 0.65 0.65 0.70 2.31 5.37 2.08 0.41 35.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.52 0.64 0.55 0.53 0.57 -22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment