[CAMRES] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -90.99%
YoY- -95.91%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 258,133 244,200 258,428 197,187 201,016 195,578 198,376 19.13%
PBT 10,412 4,356 5,024 442 2,748 2,928 3,816 94.90%
Tax -2,680 -2,478 -2,172 -340 -1,616 -1,470 -1,560 43.29%
NP 7,732 1,878 2,852 102 1,132 1,458 2,256 126.80%
-
NP to SH 7,732 1,878 2,852 102 1,132 1,458 2,256 126.80%
-
Tax Rate 25.74% 56.89% 43.23% 76.92% 58.81% 50.20% 40.88% -
Total Cost 250,401 242,322 255,576 197,085 199,884 194,120 196,120 17.63%
-
Net Worth 116,763 111,262 111,262 111,262 111,303 111,303 111,303 3.23%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 116,763 111,262 111,262 111,262 111,303 111,303 111,303 3.23%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.00% 0.77% 1.10% 0.05% 0.56% 0.75% 1.14% -
ROE 6.62% 1.69% 2.56% 0.09% 1.02% 1.31% 2.03% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 134.85 127.30 134.72 102.79 104.75 101.92 103.37 19.33%
EPS 4.04 0.98 1.48 0.05 0.59 0.76 1.16 129.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.58 0.58 0.58 0.58 0.58 0.58 3.40%
Adjusted Per Share Value based on latest NOSH - 196,800
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 131.17 124.09 131.32 100.20 102.14 99.38 100.80 19.13%
EPS 3.93 0.95 1.45 0.05 0.58 0.74 1.15 126.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5933 0.5654 0.5654 0.5654 0.5656 0.5656 0.5656 3.22%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.235 0.205 0.205 0.24 0.25 0.24 0.25 -
P/RPS 0.17 0.16 0.15 0.23 0.24 0.24 0.24 -20.48%
P/EPS 5.82 20.94 13.79 451.37 42.38 31.59 21.27 -57.75%
EY 17.19 4.78 7.25 0.22 2.36 3.17 4.70 136.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.35 0.41 0.43 0.41 0.43 -6.28%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 19/08/20 30/06/20 28/02/20 25/11/19 21/08/19 27/05/19 -
Price 0.255 0.23 0.205 0.21 0.23 0.22 0.255 -
P/RPS 0.19 0.18 0.15 0.20 0.22 0.22 0.25 -16.67%
P/EPS 6.31 23.49 13.79 394.95 38.99 28.96 21.69 -55.99%
EY 15.84 4.26 7.25 0.25 2.56 3.45 4.61 127.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.35 0.36 0.40 0.38 0.44 -3.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment