[CAMRES] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -27.27%
YoY- -56.99%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 110,771 113,507 71,500 52,973 60,818 67,509 53,930 12.73%
PBT 7,923 4,941 5,631 597 1,112 3,809 2,132 24.44%
Tax -1,966 -1,419 -771 -477 -833 -716 -694 18.94%
NP 5,957 3,522 4,860 120 279 3,093 1,438 26.71%
-
NP to SH 5,957 3,522 4,860 120 279 3,093 1,438 26.71%
-
Tax Rate 24.81% 28.72% 13.69% 79.90% 74.91% 18.80% 32.55% -
Total Cost 104,814 109,985 66,640 52,853 60,539 64,416 52,492 12.20%
-
Net Worth 133,991 122,506 116,763 111,303 109,384 105,546 104,362 4.25%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - 1,932 -
Div Payout % - - - - - - 134.40% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 133,991 122,506 116,763 111,303 109,384 105,546 104,362 4.25%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.38% 3.10% 6.80% 0.23% 0.46% 4.58% 2.67% -
ROE 4.45% 2.87% 4.16% 0.11% 0.26% 2.93% 1.38% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 57.87 59.30 37.35 27.60 31.69 35.18 27.90 12.92%
EPS 3.11 1.84 2.54 0.06 0.15 1.61 0.74 27.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.70 0.64 0.61 0.58 0.57 0.55 0.54 4.41%
Adjusted Per Share Value based on latest NOSH - 196,800
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 56.29 57.68 36.33 26.92 30.90 34.30 27.40 12.74%
EPS 3.03 1.79 2.47 0.06 0.14 1.57 0.73 26.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
NAPS 0.6808 0.6225 0.5933 0.5656 0.5558 0.5363 0.5303 4.24%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.30 0.345 0.235 0.25 0.29 0.29 0.33 -
P/RPS 0.52 0.58 0.63 0.91 0.92 0.82 1.18 -12.76%
P/EPS 9.64 18.75 9.26 399.80 199.47 17.99 44.35 -22.45%
EY 10.37 5.33 10.80 0.25 0.50 5.56 2.25 28.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.03 -
P/NAPS 0.43 0.54 0.39 0.43 0.51 0.53 0.61 -5.65%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 26/11/21 25/11/20 25/11/19 23/11/18 27/11/17 25/11/16 -
Price 0.31 0.335 0.255 0.23 0.225 0.30 0.32 -
P/RPS 0.54 0.56 0.68 0.83 0.71 0.85 1.15 -11.83%
P/EPS 9.96 18.21 10.04 367.81 154.76 18.61 43.01 -21.62%
EY 10.04 5.49 9.96 0.27 0.65 5.37 2.33 27.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.44 0.52 0.42 0.40 0.39 0.55 0.59 -4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment