[CAMRES] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -722.5%
YoY- -150.95%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 71,500 57,493 64,607 46,425 52,973 48,195 49,594 27.53%
PBT 5,631 922 1,256 -1,619 597 510 954 225.55%
Tax -771 -696 -543 872 -477 -345 -390 57.32%
NP 4,860 226 713 -747 120 165 564 318.66%
-
NP to SH 4,860 226 713 -747 120 165 564 318.66%
-
Tax Rate 13.69% 75.49% 43.23% - 79.90% 67.65% 40.88% -
Total Cost 66,640 57,267 63,894 47,172 52,853 48,030 49,030 22.63%
-
Net Worth 116,763 111,262 111,262 111,262 111,303 111,303 111,303 3.23%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 116,763 111,262 111,262 111,262 111,303 111,303 111,303 3.23%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.80% 0.39% 1.10% -1.61% 0.23% 0.34% 1.14% -
ROE 4.16% 0.20% 0.64% -0.67% 0.11% 0.15% 0.51% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 37.35 29.97 33.68 24.20 27.60 25.11 25.84 27.75%
EPS 2.54 0.12 0.37 -0.39 0.06 0.09 0.29 323.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.58 0.58 0.58 0.58 0.58 0.58 3.40%
Adjusted Per Share Value based on latest NOSH - 196,800
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 36.33 29.21 32.83 23.59 26.92 24.49 25.20 27.53%
EPS 2.47 0.11 0.36 -0.38 0.06 0.08 0.29 315.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5933 0.5654 0.5654 0.5654 0.5656 0.5656 0.5656 3.22%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.235 0.205 0.205 0.24 0.25 0.24 0.25 -
P/RPS 0.63 0.68 0.61 0.99 0.91 0.96 0.97 -24.94%
P/EPS 9.26 174.01 55.16 -61.63 399.80 279.13 85.06 -77.10%
EY 10.80 0.57 1.81 -1.62 0.25 0.36 1.18 335.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.35 0.41 0.43 0.41 0.43 -6.28%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 19/08/20 30/06/20 28/02/20 25/11/19 21/08/19 27/05/19 -
Price 0.255 0.23 0.205 0.21 0.23 0.22 0.255 -
P/RPS 0.68 0.77 0.61 0.87 0.83 0.88 0.99 -22.09%
P/EPS 10.04 195.23 55.16 -53.93 367.81 255.87 86.76 -76.15%
EY 9.96 0.51 1.81 -1.85 0.27 0.39 1.15 320.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.35 0.36 0.40 0.38 0.44 -3.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment