[ASIAFLE] QoQ Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 2.25%
YoY- 32.49%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 118,574 118,032 117,776 107,408 99,537 94,298 91,344 18.90%
PBT 38,881 37,852 37,352 35,347 34,508 33,350 33,836 9.66%
Tax -7,526 -6,380 -6,920 -7,282 -7,060 -6,610 -8,096 -4.72%
NP 31,354 31,472 30,432 28,065 27,448 26,740 25,740 13.98%
-
NP to SH 31,354 31,472 30,432 28,065 27,448 26,740 25,740 13.98%
-
Tax Rate 19.36% 16.86% 18.53% 20.60% 20.46% 19.82% 23.93% -
Total Cost 87,220 86,560 87,344 79,343 72,089 67,558 65,604 20.80%
-
Net Worth 145,510 142,702 144,774 134,916 126,979 123,956 124,529 10.88%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 9,284 - - 17,097 9,073 - - -
Div Payout % 29.61% - - 60.92% 33.06% - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 145,510 142,702 144,774 134,916 126,979 123,956 124,529 10.88%
NOSH 69,635 69,566 69,479 68,388 68,052 67,661 67,594 1.99%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 26.44% 26.66% 25.84% 26.13% 27.58% 28.36% 28.18% -
ROE 21.55% 22.05% 21.02% 20.80% 21.62% 21.57% 20.67% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 170.28 169.67 169.51 157.06 146.26 139.37 135.14 16.57%
EPS 45.03 45.24 43.80 41.04 40.33 39.52 38.08 11.76%
DPS 13.33 0.00 0.00 25.00 13.33 0.00 0.00 -
NAPS 2.0896 2.0513 2.0837 1.9728 1.8659 1.832 1.8423 8.71%
Adjusted Per Share Value based on latest NOSH - 68,127
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 60.50 60.23 60.10 54.81 50.79 48.12 46.61 18.89%
EPS 16.00 16.06 15.53 14.32 14.01 13.64 13.13 14.01%
DPS 4.74 0.00 0.00 8.72 4.63 0.00 0.00 -
NAPS 0.7425 0.7282 0.7387 0.6884 0.6479 0.6325 0.6354 10.89%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 29/11/04 02/09/04 31/05/04 26/02/04 27/11/03 30/08/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment