[ASIAFLE] YoY TTM Result on 31-Mar-2004 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 6.78%
YoY- 32.5%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 132,433 121,251 118,822 107,408 90,791 84,906 80,083 8.74%
PBT 39,614 38,859 40,412 35,348 27,923 22,471 22,477 9.90%
Tax -7,207 -8,207 -7,835 -7,282 -6,741 -5,703 -5,933 3.29%
NP 32,407 30,652 32,577 28,066 21,182 16,768 16,544 11.85%
-
NP to SH 32,407 30,652 32,577 28,066 21,182 16,768 16,544 11.85%
-
Tax Rate 18.19% 21.12% 19.39% 20.60% 24.14% 25.38% 26.40% -
Total Cost 100,026 90,599 86,245 79,342 69,609 68,138 63,539 7.85%
-
Net Worth 184,573 170,352 154,617 134,382 117,684 106,215 96,591 11.39%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 22,272 22,356 19,502 17,104 12,060 10,660 - -
Div Payout % 68.73% 72.94% 59.87% 60.94% 56.94% 63.58% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 184,573 170,352 154,617 134,382 117,684 106,215 96,591 11.39%
NOSH 69,513 69,865 69,653 68,127 66,866 66,617 66,431 0.75%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 24.47% 25.28% 27.42% 26.13% 23.33% 19.75% 20.66% -
ROE 17.56% 17.99% 21.07% 20.89% 18.00% 15.79% 17.13% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 190.51 173.55 170.59 157.66 135.78 127.45 120.55 7.92%
EPS 46.62 43.87 46.77 41.20 31.68 25.17 24.90 11.01%
DPS 32.00 32.00 28.00 25.00 18.00 16.00 0.00 -
NAPS 2.6552 2.4383 2.2198 1.9725 1.76 1.5944 1.454 10.55%
Adjusted Per Share Value based on latest NOSH - 68,127
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 67.58 61.87 60.63 54.81 46.33 43.32 40.86 8.74%
EPS 16.54 15.64 16.62 14.32 10.81 8.56 8.44 11.86%
DPS 11.36 11.41 9.95 8.73 6.15 5.44 0.00 -
NAPS 0.9418 0.8692 0.789 0.6857 0.6005 0.542 0.4929 11.38%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 - - - - - - -
Price 5.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.80 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.48 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 5.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 01/06/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 -
Price 5.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.55 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.97 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 5.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment