[ASIAFLE] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
01-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -3.22%
YoY- 5.73%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 173,826 175,370 174,296 132,433 130,826 129,114 129,284 21.75%
PBT 48,374 49,352 47,248 39,614 40,318 40,660 45,304 4.45%
Tax -8,228 -8,816 -6,196 -7,207 -6,832 -7,518 -8,788 -4.28%
NP 40,146 40,536 41,052 32,407 33,486 33,142 36,516 6.50%
-
NP to SH 40,146 40,536 41,052 32,407 33,486 33,142 36,516 6.50%
-
Tax Rate 17.01% 17.86% 13.11% 18.19% 16.95% 18.49% 19.40% -
Total Cost 133,680 134,834 133,244 100,026 97,340 95,972 92,768 27.49%
-
Net Worth 212,870 189,970 193,915 184,928 178,481 176,069 178,834 12.28%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 9,428 - - 22,287 11,152 - - -
Div Payout % 23.49% - - 68.77% 33.31% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 212,870 189,970 193,915 184,928 178,481 176,069 178,834 12.28%
NOSH 70,713 68,962 69,344 69,647 69,705 69,713 69,740 0.92%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 23.10% 23.11% 23.55% 24.47% 25.60% 25.67% 28.24% -
ROE 18.86% 21.34% 21.17% 17.52% 18.76% 18.82% 20.42% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 245.82 254.30 251.35 190.15 187.68 185.21 185.38 20.63%
EPS 56.77 58.78 59.20 46.53 48.04 47.54 52.36 5.52%
DPS 13.33 0.00 0.00 32.00 16.00 0.00 0.00 -
NAPS 3.0103 2.7547 2.7964 2.6552 2.5605 2.5256 2.5643 11.25%
Adjusted Per Share Value based on latest NOSH - 69,513
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 88.88 89.66 89.12 67.71 66.89 66.01 66.10 21.75%
EPS 20.53 20.73 20.99 16.57 17.12 16.95 18.67 6.51%
DPS 4.82 0.00 0.00 11.40 5.70 0.00 0.00 -
NAPS 1.0884 0.9713 0.9915 0.9455 0.9126 0.9002 0.9144 12.27%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - -
Price 5.70 6.70 5.60 5.50 5.65 5.40 0.00 -
P/RPS 2.32 2.63 2.23 2.89 3.01 2.92 0.00 -
P/EPS 10.04 11.40 9.46 11.82 11.76 11.36 0.00 -
EY 9.96 8.77 10.57 8.46 8.50 8.80 0.00 -
DY 2.34 0.00 0.00 5.82 2.83 0.00 0.00 -
P/NAPS 1.89 2.43 2.00 2.07 2.21 2.14 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 01/06/07 28/02/07 30/11/06 30/08/06 -
Price 4.98 8.70 5.60 5.85 5.45 5.75 0.00 -
P/RPS 2.03 3.42 2.23 3.08 2.90 3.10 0.00 -
P/EPS 8.77 14.80 9.46 12.57 11.34 12.10 0.00 -
EY 11.40 6.76 10.57 7.95 8.81 8.27 0.00 -
DY 2.68 0.00 0.00 5.47 2.94 0.00 0.00 -
P/NAPS 1.65 3.16 2.00 2.20 2.13 2.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment