[ASIAFLE] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -18.48%
YoY- -7.82%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 61,686 72,548 44,111 32,236 34,401 29,572 24,313 16.76%
PBT 14,254 12,777 12,864 9,004 10,884 9,588 8,216 9.60%
Tax -2,562 -6,252 -2,859 -1,562 -2,811 -1,460 -1,281 12.23%
NP 11,692 6,525 10,005 7,442 8,073 8,128 6,935 9.08%
-
NP to SH 11,692 6,525 10,005 7,442 8,073 8,128 6,935 9.08%
-
Tax Rate 17.97% 48.93% 22.22% 17.35% 25.83% 15.23% 15.59% -
Total Cost 49,994 66,023 34,106 24,794 26,328 21,444 17,378 19.23%
-
Net Worth 298,767 240,119 189,031 176,152 171,343 142,747 124,071 15.75%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 298,767 240,119 189,031 176,152 171,343 142,747 124,071 15.75%
NOSH 114,068 113,478 68,621 69,746 69,896 69,589 67,724 9.06%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 18.95% 8.99% 22.68% 23.09% 23.47% 27.49% 28.52% -
ROE 3.91% 2.72% 5.29% 4.22% 4.71% 5.69% 5.59% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 54.08 63.93 64.28 46.22 49.22 42.50 35.90 7.06%
EPS 10.25 5.75 14.58 10.67 11.55 11.68 10.24 0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6192 2.116 2.7547 2.5256 2.4514 2.0513 1.832 6.13%
Adjusted Per Share Value based on latest NOSH - 69,746
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 31.48 37.02 22.51 16.45 17.55 15.09 12.41 16.76%
EPS 5.97 3.33 5.11 3.80 4.12 4.15 3.54 9.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5245 1.2252 0.9646 0.8988 0.8743 0.7284 0.6331 15.75%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - - - -
Price 4.93 4.88 6.70 5.40 0.00 0.00 0.00 -
P/RPS 9.12 7.63 10.42 11.68 0.00 0.00 0.00 -
P/EPS 48.10 84.87 45.95 50.61 0.00 0.00 0.00 -
EY 2.08 1.18 2.18 1.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.31 2.43 2.14 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 29/11/04 27/11/03 -
Price 5.10 4.88 8.70 5.75 0.00 0.00 0.00 -
P/RPS 9.43 7.63 13.53 12.44 0.00 0.00 0.00 -
P/EPS 49.76 84.87 59.67 53.89 0.00 0.00 0.00 -
EY 2.01 1.18 1.68 1.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.31 3.16 2.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment