[ASIAFLE] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
01-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 1.75%
YoY- 5.73%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 267,446 299,323 208,416 132,433 121,251 118,822 107,408 16.41%
PBT 66,016 75,983 49,262 39,614 38,859 40,412 35,348 10.96%
Tax -8,327 349 -8,545 -7,207 -8,207 -7,835 -7,282 2.25%
NP 57,689 76,332 40,717 32,407 30,652 32,577 28,066 12.75%
-
NP to SH 57,689 76,332 40,717 32,407 30,652 32,577 28,066 12.75%
-
Tax Rate 12.61% -0.46% 17.35% 18.19% 21.12% 19.39% 20.60% -
Total Cost 209,757 222,991 167,699 100,026 90,599 86,245 79,342 17.58%
-
Net Worth 317,315 227,351 220,928 184,573 170,352 154,617 134,382 15.38%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 31,991 28,423 23,805 22,272 22,356 19,502 17,104 10.99%
Div Payout % 55.45% 37.24% 58.47% 68.73% 72.94% 59.87% 60.94% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 317,315 227,351 220,928 184,573 170,352 154,617 134,382 15.38%
NOSH 114,240 113,675 111,535 69,513 69,865 69,653 68,127 8.99%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 21.57% 25.50% 19.54% 24.47% 25.28% 27.42% 26.13% -
ROE 18.18% 33.57% 18.43% 17.56% 17.99% 21.07% 20.89% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 234.11 263.31 186.86 190.51 173.55 170.59 157.66 6.80%
EPS 50.50 67.15 36.51 46.62 43.87 46.77 41.20 3.44%
DPS 28.00 25.00 21.34 32.00 32.00 28.00 25.00 1.90%
NAPS 2.7776 2.00 1.9808 2.6552 2.4383 2.2198 1.9725 5.86%
Adjusted Per Share Value based on latest NOSH - 69,513
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 136.47 152.73 106.35 67.58 61.87 60.63 54.81 16.41%
EPS 29.44 38.95 20.78 16.54 15.64 16.62 14.32 12.75%
DPS 16.32 14.50 12.15 11.36 11.41 9.95 8.73 10.98%
NAPS 1.6191 1.1601 1.1273 0.9418 0.8692 0.789 0.6857 15.38%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - - - -
Price 5.05 4.52 5.05 5.50 0.00 0.00 0.00 -
P/RPS 2.16 1.72 2.70 2.89 0.00 0.00 0.00 -
P/EPS 10.00 6.73 13.83 11.80 0.00 0.00 0.00 -
EY 10.00 14.86 7.23 8.48 0.00 0.00 0.00 -
DY 5.54 5.53 4.23 5.82 0.00 0.00 0.00 -
P/NAPS 1.82 2.26 2.55 2.07 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 30/05/08 01/06/07 31/05/06 31/05/05 31/05/04 -
Price 4.50 4.96 5.50 5.85 0.00 0.00 0.00 -
P/RPS 1.92 1.88 2.94 3.07 0.00 0.00 0.00 -
P/EPS 8.91 7.39 15.07 12.55 0.00 0.00 0.00 -
EY 11.22 13.54 6.64 7.97 0.00 0.00 0.00 -
DY 6.22 5.04 3.88 5.47 0.00 0.00 0.00 -
P/NAPS 1.62 2.48 2.78 2.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment