[RENEUCO] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 73.54%
YoY- 66.26%
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 13,242 1,696 4,614 5,840 5,725 5,926 6,012 69.53%
PBT 940 -2,434 -2,880 -1,312 -4,956 -4,562 -4,534 -
Tax -459 0 0 0 -1 -152 28 -
NP 481 -2,434 -2,880 -1,312 -4,957 -4,714 -4,506 -
-
NP to SH 476 -2,434 -2,880 -1,312 -4,959 -4,749 -4,506 -
-
Tax Rate 48.83% - - - - - - -
Total Cost 12,761 4,130 7,494 7,152 10,682 10,641 10,518 13.79%
-
Net Worth 24,367 8,408 8,698 23,606 24,367 25,129 26,652 -5.81%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 24,367 8,408 8,698 23,606 24,367 25,129 26,652 -5.81%
NOSH 76,149 76,149 76,149 76,149 76,149 76,149 76,149 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.63% -143.55% -62.42% -22.47% -86.59% -79.55% -74.95% -
ROE 1.95% -28.96% -33.11% -5.56% -20.35% -18.90% -16.91% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.39 5.85 15.91 7.67 7.52 7.78 7.89 69.60%
EPS 0.63 -8.40 -9.94 -1.72 -6.51 -6.19 -5.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.29 0.30 0.31 0.32 0.33 0.35 -5.81%
Adjusted Per Share Value based on latest NOSH - 76,149
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.29 0.16 0.45 0.57 0.56 0.58 0.58 70.63%
EPS 0.05 -0.24 -0.28 -0.13 -0.48 -0.46 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0237 0.0082 0.0085 0.0229 0.0237 0.0244 0.0259 -5.76%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.81 0.31 0.35 0.525 0.45 0.65 0.76 -
P/RPS 4.66 5.30 2.20 6.85 5.99 8.35 9.63 -38.44%
P/EPS 129.58 -3.69 -3.52 -30.47 -6.91 -10.42 -12.84 -
EY 0.77 -27.09 -28.38 -3.28 -14.47 -9.60 -7.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 1.07 1.17 1.69 1.41 1.97 2.17 10.80%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 01/03/19 28/11/18 30/08/18 21/05/18 28/02/18 -
Price 0.83 0.745 0.48 0.43 0.455 0.50 0.70 -
P/RPS 4.77 12.74 3.02 5.61 6.05 6.42 8.87 -33.94%
P/EPS 132.78 -8.87 -4.83 -24.96 -6.99 -8.02 -11.83 -
EY 0.75 -11.27 -20.69 -4.01 -14.31 -12.47 -8.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.57 1.60 1.39 1.42 1.52 2.00 18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment