[RENEUCO] QoQ Annualized Quarter Result on 31-Jul-2008 [#1]

Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ--%
YoY- 54.56%
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 CAGR
Revenue 17,644 11,341 21,321 18,372 0 16,859 0 -
PBT 956 -1,796 -1,053 -820 0 619 0 -
Tax -224 51 -159 -76 0 -283 0 -
NP 732 -1,745 -1,212 -896 0 336 0 -
-
NP to SH 632 -1,740 -1,212 -896 0 336 0 -
-
Tax Rate 23.43% - - - - 45.72% - -
Total Cost 16,912 13,086 22,533 19,268 0 16,523 0 -
-
Net Worth 41,757 41,106 41,522 41,439 0 41,439 0 -
Dividend
31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 CAGR
Net Worth 41,757 41,106 41,522 41,439 0 41,439 0 -
NOSH 56,428 56,310 56,111 55,999 55,999 55,999 60,000 -5.95%
Ratio Analysis
31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 CAGR
NP Margin 4.15% -15.39% -5.68% -4.88% 0.00% 1.99% 0.00% -
ROE 1.51% -4.23% -2.92% -2.16% 0.00% 0.81% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 CAGR
RPS 31.27 20.14 38.00 32.81 0.00 30.11 0.00 -
EPS 1.12 -3.09 -2.16 -1.60 0.00 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.74 0.74 0.00 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 55,999
31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 CAGR
RPS 1.54 0.99 1.87 1.61 0.00 1.48 0.00 -
EPS 0.06 -0.15 -0.11 -0.08 0.00 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.036 0.0363 0.0363 0.00 0.0363 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 CAGR
Date 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 -
Price 0.40 0.30 0.40 0.40 0.40 0.50 0.40 -
P/RPS 1.28 0.00 0.00 1.22 0.00 1.66 0.00 -
P/EPS 35.71 0.00 0.00 -25.00 0.00 83.33 0.00 -
EY 2.80 0.00 0.00 -4.00 0.00 1.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.41 0.00 0.54 0.00 0.68 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 CAGR
Date 28/05/09 26/02/09 18/11/08 23/09/08 - 25/06/08 - -
Price 0.40 0.34 0.32 0.39 0.00 0.37 0.00 -
P/RPS 1.28 0.00 0.00 1.19 0.00 1.23 0.00 -
P/EPS 35.71 0.00 0.00 -24.38 0.00 61.67 0.00 -
EY 2.80 0.00 0.00 -4.10 0.00 1.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.00 0.53 0.00 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment