[RENEUCO] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 136.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Revenue 18,869 20,457 21,271 17,644 11,341 21,321 18,372 1.89%
PBT 192 645 799 956 -1,796 -1,053 -820 -
Tax -108 -174 -208 -224 51 -159 -76 28.09%
NP 84 471 590 732 -1,745 -1,212 -896 -
-
NP to SH 113 408 484 632 -1,740 -1,212 -896 -
-
Tax Rate 56.25% 26.98% 26.03% 23.43% - - - -
Total Cost 18,785 19,986 20,680 16,912 13,086 22,533 19,268 -1.77%
-
Net Worth 41,809 41,933 41,522 41,757 41,106 41,522 41,439 0.62%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Net Worth 41,809 41,933 41,522 41,757 41,106 41,522 41,439 0.62%
NOSH 56,499 56,666 56,111 56,428 56,310 56,111 55,999 0.62%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
NP Margin 0.45% 2.30% 2.78% 4.15% -15.39% -5.68% -4.88% -
ROE 0.27% 0.97% 1.17% 1.51% -4.23% -2.92% -2.16% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
RPS 33.40 36.10 37.91 31.27 20.14 38.00 32.81 1.26%
EPS 0.20 0.72 0.86 1.12 -3.09 -2.16 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.74 0.73 0.74 0.74 0.00%
Adjusted Per Share Value based on latest NOSH - 56,428
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
RPS 1.65 1.79 1.86 1.54 0.99 1.87 1.61 1.74%
EPS 0.01 0.04 0.04 0.06 -0.15 -0.11 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0366 0.0367 0.0363 0.0365 0.036 0.0363 0.0363 0.58%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 -
Price 0.44 0.56 0.40 0.40 0.30 0.40 0.40 -
P/RPS 1.32 1.55 1.06 1.28 0.00 0.00 1.22 5.70%
P/EPS 220.00 77.78 46.30 35.71 0.00 0.00 -25.00 -
EY 0.45 1.29 2.16 2.80 0.00 0.00 -4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 0.54 0.54 0.41 0.00 0.54 6.43%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Date 22/02/10 16/11/09 17/08/09 28/05/09 26/02/09 18/11/08 23/09/08 -
Price 0.50 0.60 0.48 0.40 0.34 0.32 0.39 -
P/RPS 1.50 1.66 1.27 1.28 0.00 0.00 1.19 17.71%
P/EPS 250.00 83.33 55.56 35.71 0.00 0.00 -24.38 -
EY 0.40 1.20 1.80 2.80 0.00 0.00 -4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.81 0.65 0.54 0.47 0.00 0.53 19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment