[ACME] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 36.37%
YoY- 25.09%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 12,140 4,362 2,884 3,108 9,852 12,212 9,972 14.02%
PBT 943 -349 -1,506 -1,548 -2,721 -3,041 -2,940 -
Tax -718 -456 -238 -100 131 473 6 -
NP 225 -805 -1,744 -1,648 -2,590 -2,568 -2,934 -
-
NP to SH 225 -805 -1,744 -1,648 -2,590 -2,568 -2,934 -
-
Tax Rate 76.14% - - - - - - -
Total Cost 11,915 5,167 4,628 4,756 12,442 14,780 12,906 -5.19%
-
Net Worth 107,627 104,040 104,040 104,040 91,178 91,178 95,665 8.17%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 107,627 104,040 104,040 104,040 91,178 91,178 95,665 8.17%
NOSH 367,543 367,543 367,543 367,543 367,543 367,543 307,750 12.57%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.85% -18.46% -60.47% -53.02% -26.29% -21.03% -29.42% -
ROE 0.21% -0.77% -1.68% -1.58% -2.84% -2.82% -3.07% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.38 1.22 0.80 0.87 3.13 3.88 3.34 0.79%
EPS 0.06 -0.23 -0.48 -0.44 -0.82 -0.81 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.29 0.29 0.32 -4.21%
Adjusted Per Share Value based on latest NOSH - 367,543
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.42 1.23 0.81 0.87 2.77 3.44 2.81 14.00%
EPS 0.06 -0.23 -0.49 -0.46 -0.73 -0.72 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3028 0.2927 0.2927 0.2927 0.2565 0.2565 0.2692 8.16%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.165 0.185 0.195 0.20 0.215 0.18 0.225 -
P/RPS 4.88 15.21 24.26 23.09 6.86 4.63 6.75 -19.46%
P/EPS 263.09 -82.41 -40.11 -43.54 -26.10 -22.04 -22.93 -
EY 0.38 -1.21 -2.49 -2.30 -3.83 -4.54 -4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.67 0.69 0.74 0.62 0.70 -14.86%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 21/02/23 24/11/22 30/08/22 27/05/22 23/02/22 26/11/21 -
Price 0.215 0.18 0.195 0.18 0.215 0.285 0.185 -
P/RPS 6.35 14.80 24.26 20.78 6.86 7.34 5.55 9.40%
P/EPS 342.81 -80.19 -40.11 -39.18 -26.10 -34.89 -18.85 -
EY 0.29 -1.25 -2.49 -2.55 -3.83 -2.87 -5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.62 0.67 0.62 0.74 0.98 0.58 15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment