[ACME] QoQ Annualized Quarter Result on 30-Sep-2007 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ--%
YoY- 103.71%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 CAGR
Revenue 86,647 58,032 0 53,918 0 53,518 0 -
PBT 11,918 672 0 475 0 338 0 -
Tax -2,376 -660 0 -94 0 -57 0 -
NP 9,542 12 0 381 0 281 0 -
-
NP to SH 9,542 12 0 381 0 281 0 -
-
Tax Rate 19.94% 98.21% - 19.79% - 16.86% - -
Total Cost 77,105 58,020 0 53,537 0 53,237 0 -
-
Net Worth 28,358 33,600 0 44,917 0 44,588 0 -
Dividend
31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 CAGR
Net Worth 28,358 33,600 0 44,917 0 44,588 0 -
NOSH 178,022 30,000 40,105 40,105 39,811 39,811 40,384 611.24%
Ratio Analysis
31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 CAGR
NP Margin 11.01% 0.02% 0.00% 0.71% 0.00% 0.53% 0.00% -
ROE 33.65% 0.04% 0.00% 0.85% 0.00% 0.63% 0.00% -
Per Share
31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 CAGR
RPS 48.67 193.44 0.00 134.44 0.00 134.43 0.00 -
EPS 5.36 0.04 0.00 0.95 0.00 0.71 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1593 1.12 0.00 1.12 0.00 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,534
31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 CAGR
RPS 24.38 16.33 0.00 15.17 0.00 15.06 0.00 -
EPS 2.68 0.00 0.00 0.11 0.00 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.0945 0.00 0.1264 0.00 0.1255 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 CAGR
Date 31/01/08 31/12/07 31/10/07 28/09/07 31/07/07 29/06/07 30/04/07 -
Price 1.02 1.25 1.25 1.10 1.15 1.12 0.95 -
P/RPS 2.10 0.65 0.00 0.82 0.00 0.83 0.00 -
P/EPS 19.03 3,125.00 0.00 115.79 0.00 158.49 0.00 -
EY 5.25 0.03 0.00 0.86 0.00 0.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.40 1.12 0.00 0.98 0.00 1.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 CAGR
Date - 26/02/08 - 29/11/07 - 23/08/07 - -
Price 0.00 1.11 0.00 1.23 0.00 1.05 0.00 -
P/RPS 0.00 0.57 0.00 0.91 0.00 0.78 0.00 -
P/EPS 0.00 2,775.00 0.00 129.47 0.00 148.58 0.00 -
EY 0.00 0.04 0.00 0.77 0.00 0.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.99 0.00 1.10 0.00 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment