[ACME] YoY Quarter Result on 31-Jul-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 CAGR
Revenue 15,092 13,250 28,026 0 10,960 12,483 8,793 10.65%
PBT 396 1,449 534 0 -31 -761 224 11.26%
Tax -60 -535 -277 0 23 140 -161 -16.88%
NP 336 914 257 0 -8 -621 63 36.84%
-
NP to SH 336 914 257 0 -8 -621 63 36.84%
-
Tax Rate 15.15% 36.92% 51.87% - - - 71.88% -
Total Cost 14,756 12,336 27,769 0 10,968 13,104 8,730 10.33%
-
Net Worth 74,143 69,638 53,455 0 44,800 54,487 53,943 6.14%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 74,143 69,638 53,455 0 44,800 54,487 53,943 6.14%
NOSH 223,999 217,619 214,166 39,259 40,000 40,064 39,375 38.50%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.23% 6.90% 0.92% 0.00% -0.07% -4.97% 0.72% -
ROE 0.45% 1.31% 0.48% 0.00% -0.02% -1.14% 0.12% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.74 6.09 13.09 0.00 27.40 31.16 22.33 -20.10%
EPS 0.15 0.42 0.12 0.00 -0.02 -1.55 0.16 -1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.331 0.32 0.2496 0.00 1.12 1.36 1.37 -23.36%
Adjusted Per Share Value based on latest NOSH - 39,259
31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.11 3.61 7.63 0.00 2.98 3.40 2.39 10.69%
EPS 0.09 0.25 0.07 0.00 0.00 -0.17 0.02 32.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2017 0.1895 0.1454 0.00 0.1219 0.1482 0.1468 6.13%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 30/03/07 31/03/06 31/03/05 -
Price 1.50 0.85 0.99 1.15 1.09 0.71 1.05 -
P/RPS 22.26 13.96 7.57 0.00 3.98 2.28 4.70 33.83%
P/EPS 1,000.00 202.38 825.00 0.00 -5,450.00 -45.81 656.25 8.21%
EY 0.10 0.49 0.12 0.00 -0.02 -2.18 0.15 -7.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.53 2.66 3.97 0.00 0.97 0.52 0.77 39.38%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 CAGR
Date 30/09/10 29/09/09 24/09/08 - 24/05/07 25/05/06 25/05/05 -
Price 2.28 0.89 0.99 0.00 0.89 0.69 0.90 -
P/RPS 33.84 14.62 7.57 0.00 3.25 2.21 4.03 48.98%
P/EPS 1,520.00 211.90 825.00 0.00 -4,450.00 -44.52 562.50 20.47%
EY 0.07 0.47 0.12 0.00 -0.02 -2.25 0.18 -16.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.89 2.78 3.97 0.00 0.79 0.51 0.66 55.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment