[ACME] YoY Quarter Result on 31-Jan-2008 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 12,225 17,377 9,561 0 13,779 15,235 15,694 -4.57%
PBT -2,361 -852 9,104 0 221 -5,368 869 -
Tax 82 -11 600 0 -51 885 -180 -
NP -2,279 -863 9,704 0 170 -4,483 689 -
-
NP to SH -2,279 -863 9,704 0 170 -4,483 689 -
-
Tax Rate - - -6.59% - 23.08% - 20.71% -
Total Cost 14,504 18,240 -143 0 13,609 19,718 15,005 -0.63%
-
Net Worth 56,598 71,474 66,445 4,778 44,279 44,390 54,879 0.57%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 56,598 71,474 66,445 4,778 44,279 44,390 54,879 0.57%
NOSH 209,082 221,282 218,067 30,000 39,534 39,991 40,058 36.26%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -18.64% -4.97% 101.50% 0.00% 1.23% -29.43% 4.39% -
ROE -4.03% -1.21% 14.60% 0.00% 0.38% -10.10% 1.26% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 5.85 7.85 4.38 0.00 34.85 38.10 39.18 -29.96%
EPS -1.09 -0.39 4.45 0.00 0.43 -11.21 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.323 0.3047 0.1593 1.12 1.11 1.37 -26.19%
Adjusted Per Share Value based on latest NOSH - 30,000
31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 3.44 4.89 2.69 0.00 3.88 4.29 4.42 -4.58%
EPS -0.64 -0.24 2.73 0.00 0.05 -1.26 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1592 0.2011 0.1869 0.0134 0.1246 0.1249 0.1544 0.57%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 28/09/07 29/09/06 30/09/05 -
Price 1.04 1.28 0.70 1.02 1.10 0.62 0.80 -
P/RPS 17.79 16.30 15.97 0.00 3.16 1.63 2.04 50.01%
P/EPS -95.41 -328.21 15.73 0.00 255.81 -5.53 46.51 -
EY -1.05 -0.30 6.36 0.00 0.39 -18.08 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 3.96 2.30 6.40 0.98 0.56 0.58 42.47%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 CAGR
Date 31/03/11 31/03/10 30/03/09 - 29/11/07 22/11/06 23/11/05 -
Price 1.00 1.57 0.65 0.00 1.23 0.85 0.75 -
P/RPS 17.10 19.99 14.83 0.00 3.53 2.23 1.91 50.75%
P/EPS -91.74 -402.56 14.61 0.00 286.05 -7.58 43.60 -
EY -1.09 -0.25 6.85 0.00 0.35 -13.19 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 4.86 2.13 0.00 1.10 0.77 0.55 42.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment