[ACME] YoY Quarter Result on 30-Jun-2007 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ--%
YoY- 102.03%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 18,908 31,125 0 14,447 15,253 12,291 8,544 16.03%
PBT 2,258 3,320 0 107 -5,299 -890 -544 -
Tax -734 -968 0 -1 89 234 -135 37.31%
NP 1,524 2,352 0 106 -5,210 -656 -679 -
-
NP to SH 1,524 2,352 0 106 -5,210 -656 -679 -
-
Tax Rate 32.51% 29.16% - 0.93% - - - -
Total Cost 17,384 28,773 0 14,341 20,463 12,947 9,223 12.60%
-
Net Worth 71,192 56,665 0 43,970 49,181 54,000 54,319 5.19%
Dividend
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 71,192 56,665 0 43,970 49,181 54,000 54,319 5.19%
NOSH 217,714 217,777 39,534 39,259 39,984 40,000 39,941 37.37%
Ratio Analysis
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 8.06% 7.56% 0.00% 0.73% -34.16% -5.34% -7.95% -
ROE 2.14% 4.15% 0.00% 0.24% -10.59% -1.21% -1.25% -
Per Share
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.68 14.29 0.00 36.80 38.15 30.73 21.39 -15.54%
EPS 0.70 1.08 0.00 0.27 -13.03 -1.64 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.327 0.2602 0.00 1.12 1.23 1.35 1.36 -23.42%
Adjusted Per Share Value based on latest NOSH - 39,259
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.14 8.47 0.00 3.93 4.15 3.34 2.32 16.06%
EPS 0.41 0.64 0.00 0.03 -1.42 -0.18 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1937 0.1542 0.00 0.1196 0.1338 0.1469 0.1478 5.19%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/10/09 31/10/08 31/10/07 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.86 0.89 1.25 1.12 0.71 0.84 1.12 -
P/RPS 9.90 6.23 0.00 3.04 1.86 2.73 5.24 12.65%
P/EPS 122.86 82.41 0.00 414.81 -5.45 -51.22 -65.88 -
EY 0.81 1.21 0.00 0.24 -18.35 -1.95 -1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 3.42 0.00 1.00 0.58 0.62 0.82 24.39%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 22/12/09 31/12/08 - 23/08/07 12/09/06 30/08/05 26/08/04 -
Price 1.31 0.82 0.00 1.05 0.60 0.85 1.09 -
P/RPS 15.08 5.74 0.00 2.85 1.57 2.77 5.10 22.51%
P/EPS 187.14 75.93 0.00 388.89 -4.60 -51.83 -64.12 -
EY 0.53 1.32 0.00 0.26 -21.72 -1.93 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 3.15 0.00 0.94 0.49 0.63 0.80 35.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment