[ACME] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 26.34%
YoY- 833.28%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 77,054 83,632 61,086 59,770 48,852 41,180 12,140 241.65%
PBT 8,334 10,752 9,167 8,052 6,464 4,572 943 325.76%
Tax -2,028 -3,116 -2,325 -2,146 -1,790 -1,480 -718 99.43%
NP 6,306 7,636 6,842 5,905 4,674 3,092 225 817.08%
-
NP to SH 6,306 7,636 6,842 5,905 4,674 3,092 225 817.08%
-
Tax Rate 24.33% 28.98% 25.36% 26.65% 27.69% 32.37% 76.14% -
Total Cost 70,748 75,996 54,244 53,865 44,178 38,088 11,915 226.84%
-
Net Worth 118,237 114,802 114,802 111,215 107,627 107,627 107,627 6.45%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 118,237 114,802 114,802 111,215 107,627 107,627 107,627 6.45%
NOSH 358,295 367,543 367,543 367,543 367,543 367,543 367,543 -1.67%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.18% 9.13% 11.20% 9.88% 9.57% 7.51% 1.85% -
ROE 5.33% 6.65% 5.96% 5.31% 4.34% 2.87% 0.21% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.51 23.31 17.03 16.66 13.62 11.48 3.38 242.25%
EPS 1.76 2.12 1.91 1.64 1.30 0.88 0.06 845.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.32 0.31 0.30 0.30 0.30 6.54%
Adjusted Per Share Value based on latest NOSH - 367,543
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.68 23.53 17.19 16.82 13.74 11.59 3.42 241.37%
EPS 1.77 2.15 1.93 1.66 1.32 0.87 0.06 848.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3327 0.323 0.323 0.3129 0.3028 0.3028 0.3028 6.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.16 0.19 0.19 0.25 0.275 0.25 0.165 -
P/RPS 0.74 0.82 1.12 1.50 2.02 2.18 4.88 -71.46%
P/EPS 9.09 8.93 9.96 15.19 21.11 29.01 263.09 -89.32%
EY 11.00 11.20 10.04 6.58 4.74 3.45 0.38 837.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.59 0.81 0.92 0.83 0.55 -8.65%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 30/08/24 28/05/24 23/02/24 24/11/23 29/08/23 31/05/23 -
Price 0.17 0.17 0.205 0.20 0.275 0.235 0.215 -
P/RPS 0.79 0.73 1.20 1.20 2.02 2.05 6.35 -74.98%
P/EPS 9.66 7.99 10.75 12.15 21.11 27.27 342.81 -90.67%
EY 10.35 12.52 9.30 8.23 4.74 3.67 0.29 976.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.64 0.65 0.92 0.78 0.72 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment