[ACME] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 53.12%
YoY- 514.67%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 61,086 53,696 35,124 21,658 12,140 3,965 6,326 352.83%
PBT 9,167 7,244 4,928 2,473 943 -702 -2,004 -
Tax -2,325 -1,986 -1,494 -1,063 -718 -566 9 -
NP 6,842 5,258 3,434 1,410 225 -1,268 -1,995 -
-
NP to SH 6,842 5,258 3,434 1,410 225 -1,268 -1,995 -
-
Tax Rate 25.36% 27.42% 30.32% 42.98% 76.14% - - -
Total Cost 54,244 48,438 31,690 20,248 11,915 5,233 8,321 248.56%
-
Net Worth 114,802 111,215 107,627 107,627 107,627 104,040 104,040 6.77%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 114,802 111,215 107,627 107,627 107,627 104,040 104,040 6.77%
NOSH 367,543 367,543 367,543 367,543 367,543 367,543 367,543 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.20% 9.79% 9.78% 6.51% 1.85% -31.98% -31.54% -
ROE 5.96% 4.73% 3.19% 1.31% 0.21% -1.22% -1.92% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.03 14.97 9.79 6.04 3.38 1.11 1.76 353.45%
EPS 1.91 1.47 0.96 0.39 0.06 -0.35 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.30 0.30 0.30 0.29 0.29 6.77%
Adjusted Per Share Value based on latest NOSH - 367,543
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.62 14.61 9.56 5.89 3.30 1.08 1.72 353.03%
EPS 1.86 1.43 0.93 0.38 0.06 -0.34 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3124 0.3026 0.2928 0.2928 0.2928 0.2831 0.2831 6.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.19 0.25 0.275 0.25 0.165 0.185 0.195 -
P/RPS 1.12 1.67 2.81 4.14 4.88 16.74 11.06 -78.24%
P/EPS 9.96 17.06 28.73 63.61 263.09 -52.34 -35.07 -
EY 10.04 5.86 3.48 1.57 0.38 -1.91 -2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.81 0.92 0.83 0.55 0.64 0.67 -8.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 23/02/24 24/11/23 29/08/23 31/05/23 21/02/23 24/11/22 -
Price 0.205 0.20 0.275 0.235 0.215 0.18 0.195 -
P/RPS 1.20 1.34 2.81 3.89 6.35 16.29 11.06 -77.22%
P/EPS 10.75 13.65 28.73 59.79 342.81 -50.93 -35.07 -
EY 9.30 7.33 3.48 1.67 0.29 -1.96 -2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.92 0.78 0.72 0.62 0.67 -3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment