[ACME] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 33.76%
YoY- 680.6%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 20,908 16,258 20,402 14,131 10,295 8,868 1,830 408.02%
PBT 2,688 3,128 2,807 2,089 1,143 1,205 491 210.94%
Tax -779 -715 -715 -525 -370 -376 -223 130.40%
NP 1,909 2,413 2,092 1,564 773 829 268 270.65%
-
NP to SH 1,909 2,413 2,092 1,564 773 829 268 270.65%
-
Tax Rate 28.98% 22.86% 25.47% 25.13% 32.37% 31.20% 45.42% -
Total Cost 18,999 13,845 18,310 12,567 9,522 8,039 1,562 429.69%
-
Net Worth 114,802 114,802 111,215 107,627 107,627 107,627 104,040 6.78%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 114,802 114,802 111,215 107,627 107,627 107,627 104,040 6.78%
NOSH 367,543 367,543 367,543 367,543 367,543 367,543 367,543 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.13% 14.84% 10.25% 11.07% 7.51% 9.35% 14.64% -
ROE 1.66% 2.10% 1.88% 1.45% 0.72% 0.77% 0.26% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.83 4.53 5.69 3.94 2.87 2.47 0.51 408.21%
EPS 0.53 0.67 0.58 0.44 0.22 0.23 0.07 286.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.31 0.30 0.30 0.30 0.29 6.78%
Adjusted Per Share Value based on latest NOSH - 367,543
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.69 4.42 5.55 3.84 2.80 2.41 0.50 406.68%
EPS 0.52 0.66 0.57 0.43 0.21 0.23 0.07 281.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3124 0.3124 0.3026 0.2928 0.2928 0.2928 0.2831 6.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.19 0.19 0.25 0.275 0.25 0.165 0.185 -
P/RPS 3.26 4.19 4.40 6.98 8.71 6.68 36.27 -79.96%
P/EPS 35.71 28.25 42.87 63.08 116.03 71.41 247.65 -72.53%
EY 2.80 3.54 2.33 1.59 0.86 1.40 0.40 266.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.81 0.92 0.83 0.55 0.64 -5.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 23/02/24 24/11/23 29/08/23 31/05/23 21/02/23 -
Price 0.17 0.205 0.20 0.275 0.235 0.215 0.18 -
P/RPS 2.92 4.52 3.52 6.98 8.19 8.70 35.29 -81.04%
P/EPS 31.95 30.48 34.30 63.08 109.07 93.04 240.96 -74.02%
EY 3.13 3.28 2.92 1.59 0.92 1.07 0.42 281.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.65 0.92 0.78 0.72 0.62 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment