[ACME] QoQ Annualized Quarter Result on 31-Oct-2010 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -9.89%
YoY- -54.42%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 62,316 59,656 55,078 57,137 55,834 51,300 64,161 -1.93%
PBT 554 436 668 4,038 4,344 7,104 6,752 -81.20%
Tax -252 -108 -633 -953 -920 -1,600 -2,504 -78.45%
NP 302 328 35 3,085 3,424 5,504 4,248 -82.92%
-
NP to SH 302 328 35 3,085 3,424 5,504 4,248 -82.92%
-
Tax Rate 45.49% 24.77% 94.76% 23.60% 21.18% 22.52% 37.09% -
Total Cost 62,014 59,328 55,043 54,052 52,410 45,796 59,913 2.33%
-
Net Worth 58,588 55,596 47,372 61,764 72,650 71,966 70,568 -11.69%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 58,588 55,596 47,372 61,764 72,650 71,966 70,568 -11.69%
NOSH 215,714 205,000 175,000 216,261 219,487 218,412 218,341 -0.80%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 0.48% 0.55% 0.06% 5.40% 6.13% 10.73% 6.62% -
ROE 0.52% 0.59% 0.07% 5.00% 4.71% 7.65% 6.02% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 28.89 29.10 31.47 26.42 25.44 23.49 29.39 -1.14%
EPS 0.14 0.16 0.02 1.43 1.56 2.52 1.94 -82.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2716 0.2712 0.2707 0.2856 0.331 0.3295 0.3232 -10.97%
Adjusted Per Share Value based on latest NOSH - 207,586
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 16.95 16.23 14.99 15.55 15.19 13.96 17.46 -1.96%
EPS 0.08 0.09 0.01 0.84 0.93 1.50 1.16 -83.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1594 0.1513 0.1289 0.168 0.1977 0.1958 0.192 -11.69%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.99 0.98 1.04 2.55 1.50 1.68 1.28 -
P/RPS 3.43 3.37 3.30 9.65 5.90 7.15 4.36 -14.81%
P/EPS 707.14 612.50 5,200.00 178.74 96.15 66.67 65.79 389.16%
EY 0.14 0.16 0.02 0.56 1.04 1.50 1.52 -79.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.61 3.84 8.93 4.53 5.10 3.96 -5.30%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.33 1.01 1.00 1.51 2.28 1.63 1.57 -
P/RPS 1.14 3.47 3.18 5.72 8.96 6.94 5.34 -64.38%
P/EPS 235.71 631.25 5,000.00 105.84 146.15 64.68 80.70 104.73%
EY 0.42 0.16 0.02 0.94 0.68 1.55 1.24 -51.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 3.72 3.69 5.29 6.89 4.95 4.86 -60.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment