[ACME] QoQ Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -37.79%
YoY- -51.82%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 59,656 55,078 57,137 55,834 51,300 64,161 63,120 -3.70%
PBT 436 668 4,038 4,344 7,104 6,752 10,073 -87.74%
Tax -108 -633 -953 -920 -1,600 -2,504 -3,304 -89.84%
NP 328 35 3,085 3,424 5,504 4,248 6,769 -86.78%
-
NP to SH 328 35 3,085 3,424 5,504 4,248 6,769 -86.78%
-
Tax Rate 24.77% 94.76% 23.60% 21.18% 22.52% 37.09% 32.80% -
Total Cost 59,328 55,043 54,052 52,410 45,796 59,913 56,350 3.50%
-
Net Worth 55,596 47,372 61,764 72,650 71,966 70,568 71,559 -15.52%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 55,596 47,372 61,764 72,650 71,966 70,568 71,559 -15.52%
NOSH 205,000 175,000 216,261 219,487 218,412 218,341 218,836 -4.27%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 0.55% 0.06% 5.40% 6.13% 10.73% 6.62% 10.72% -
ROE 0.59% 0.07% 5.00% 4.71% 7.65% 6.02% 9.46% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 29.10 31.47 26.42 25.44 23.49 29.39 28.84 0.60%
EPS 0.16 0.02 1.43 1.56 2.52 1.94 3.09 -86.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2707 0.2856 0.331 0.3295 0.3232 0.327 -11.75%
Adjusted Per Share Value based on latest NOSH - 223,999
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 16.78 15.50 16.08 15.71 14.43 18.05 17.76 -3.72%
EPS 0.09 0.01 0.87 0.96 1.55 1.20 1.90 -86.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1564 0.1333 0.1738 0.2044 0.2025 0.1985 0.2013 -15.52%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.98 1.04 2.55 1.50 1.68 1.28 0.86 -
P/RPS 3.37 3.30 9.65 5.90 7.15 4.36 2.98 8.56%
P/EPS 612.50 5,200.00 178.74 96.15 66.67 65.79 27.80 690.37%
EY 0.16 0.02 0.56 1.04 1.50 1.52 3.60 -87.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 3.84 8.93 4.53 5.10 3.96 2.63 23.58%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 22/12/09 -
Price 1.01 1.00 1.51 2.28 1.63 1.57 1.31 -
P/RPS 3.47 3.18 5.72 8.96 6.94 5.34 4.54 -16.44%
P/EPS 631.25 5,000.00 105.84 146.15 64.68 80.70 42.35 508.66%
EY 0.16 0.02 0.94 0.68 1.55 1.24 2.36 -83.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 3.69 5.29 6.89 4.95 4.86 4.01 -4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment