[UMS] QoQ Annualized Quarter Result on 30-Jun-2017 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 48.73%
YoY- -30.0%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 87,026 96,780 82,615 84,672 82,560 85,564 96,161 -6.44%
PBT 6,386 6,664 7,753 8,122 5,736 6,020 11,240 -31.42%
Tax -2,106 -1,848 -2,090 -2,340 -1,834 -1,984 -3,331 -26.35%
NP 4,280 4,816 5,663 5,782 3,902 4,036 7,909 -33.61%
-
NP to SH 4,236 4,808 5,594 5,717 3,844 3,996 7,858 -33.78%
-
Tax Rate 32.98% 27.73% 26.96% 28.81% 31.97% 32.96% 29.64% -
Total Cost 82,746 91,964 76,952 78,889 78,658 81,528 88,252 -4.20%
-
Net Worth 157,877 161,132 159,504 158,691 157,063 160,318 159,097 -0.51%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 40 - - - 40 -
Div Payout % - - 0.73% - - - 0.52% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 157,877 161,132 159,504 158,691 157,063 160,318 159,097 -0.51%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.92% 4.98% 6.85% 6.83% 4.73% 4.72% 8.22% -
ROE 2.68% 2.98% 3.51% 3.60% 2.45% 2.49% 4.94% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 213.88 237.85 203.04 208.09 202.90 210.28 236.33 -6.44%
EPS 10.42 11.80 13.75 14.05 9.44 9.84 19.31 -33.74%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 3.88 3.96 3.92 3.90 3.86 3.94 3.91 -0.51%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 208.11 231.43 197.56 202.48 197.43 204.61 229.95 -6.44%
EPS 10.13 11.50 13.38 13.67 9.19 9.56 18.79 -33.78%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 3.7753 3.8532 3.8142 3.7948 3.7559 3.8337 3.8045 -0.51%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.40 2.73 2.50 2.60 2.67 2.49 2.87 -
P/RPS 1.12 1.15 1.23 1.25 1.32 1.18 1.21 -5.02%
P/EPS 23.05 23.10 18.18 18.50 28.26 25.35 14.86 34.03%
EY 4.34 4.33 5.50 5.40 3.54 3.94 6.73 -25.37%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.03 -
P/NAPS 0.62 0.69 0.64 0.67 0.69 0.63 0.73 -10.32%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 20/11/17 28/08/17 22/05/17 27/02/17 29/11/16 -
Price 2.40 2.53 2.60 2.70 2.79 2.83 2.73 -
P/RPS 1.12 1.06 1.28 1.30 1.38 1.35 1.16 -2.31%
P/EPS 23.05 21.41 18.91 19.22 29.53 28.82 14.14 38.55%
EY 4.34 4.67 5.29 5.20 3.39 3.47 7.07 -27.79%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.04 -
P/NAPS 0.62 0.64 0.66 0.69 0.72 0.72 0.70 -7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment