[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 6.47%
YoY- 2.16%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 61,810 59,144 81,677 80,585 75,842 75,284 78,981 -15.11%
PBT 13,352 12,524 18,787 19,356 18,160 17,052 20,257 -24.31%
Tax -2,338 -3,328 -3,560 -4,566 -4,270 -3,936 -5,051 -40.24%
NP 11,014 9,196 15,227 14,789 13,890 13,116 15,206 -19.39%
-
NP to SH 11,014 9,196 15,227 14,789 13,890 13,116 15,206 -19.39%
-
Tax Rate 17.51% 26.57% 18.95% 23.59% 23.51% 23.08% 24.93% -
Total Cost 50,796 49,948 66,450 65,796 61,952 62,168 63,775 -14.11%
-
Net Worth 91,065 90,120 86,697 84,853 85,823 83,952 80,605 8.49%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 123 - 170 122 - 12,166 - -
Div Payout % 1.12% - 1.12% 0.83% - 92.76% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 91,065 90,120 86,697 84,853 85,823 83,952 80,605 8.49%
NOSH 61,530 61,306 61,054 61,045 60,867 60,834 60,605 1.01%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 17.82% 15.55% 18.64% 18.35% 18.31% 17.42% 19.25% -
ROE 12.09% 10.20% 17.56% 17.43% 16.18% 15.62% 18.86% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 100.45 96.47 133.78 132.01 124.60 123.75 130.32 -15.97%
EPS 17.90 15.00 24.94 24.23 22.82 21.56 25.09 -20.20%
DPS 0.20 0.00 0.28 0.20 0.00 20.00 0.00 -
NAPS 1.48 1.47 1.42 1.39 1.41 1.38 1.33 7.40%
Adjusted Per Share Value based on latest NOSH - 61,255
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 42.75 40.91 56.49 55.73 52.45 52.07 54.62 -15.10%
EPS 7.62 6.36 10.53 10.23 9.61 9.07 10.52 -19.39%
DPS 0.09 0.00 0.12 0.08 0.00 8.41 0.00 -
NAPS 0.6298 0.6233 0.5996 0.5869 0.5936 0.5806 0.5575 8.49%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 3.33 3.45 3.60 3.09 3.24 3.36 2.84 -
P/RPS 3.31 3.58 2.69 2.34 2.60 2.72 2.18 32.20%
P/EPS 18.60 23.00 14.43 12.75 14.20 15.58 11.32 39.37%
EY 5.38 4.35 6.93 7.84 7.04 6.42 8.83 -28.19%
DY 0.06 0.00 0.08 0.06 0.00 5.95 0.00 -
P/NAPS 2.25 2.35 2.54 2.22 2.30 2.43 2.14 3.40%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 29/05/07 26/02/07 29/11/06 29/08/06 29/05/06 27/02/06 -
Price 3.18 2.87 3.55 3.27 3.09 3.35 3.44 -
P/RPS 3.17 2.97 2.65 2.48 2.48 2.71 2.64 13.00%
P/EPS 17.77 19.13 14.23 13.50 13.54 15.54 13.71 18.93%
EY 5.63 5.23 7.03 7.41 7.39 6.44 7.29 -15.86%
DY 0.06 0.00 0.08 0.06 0.00 5.97 0.00 -
P/NAPS 2.15 1.95 2.50 2.35 2.19 2.43 2.59 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment