[ENGKAH] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -13.74%
YoY- 6.74%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 81,677 80,585 75,842 75,284 78,981 74,410 68,346 12.57%
PBT 18,787 19,356 18,160 17,052 20,257 19,313 17,518 4.75%
Tax -3,560 -4,566 -4,270 -3,936 -5,051 -4,837 -4,342 -12.36%
NP 15,227 14,789 13,890 13,116 15,206 14,476 13,176 10.09%
-
NP to SH 15,227 14,789 13,890 13,116 15,206 14,476 13,176 10.09%
-
Tax Rate 18.95% 23.59% 23.51% 23.08% 24.93% 25.05% 24.79% -
Total Cost 66,450 65,796 61,952 62,168 63,775 59,934 55,170 13.16%
-
Net Worth 86,697 84,853 85,823 83,952 80,605 79,279 81,064 4.56%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 170 122 - 12,166 - - - -
Div Payout % 1.12% 0.83% - 92.76% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 86,697 84,853 85,823 83,952 80,605 79,279 81,064 4.56%
NOSH 61,054 61,045 60,867 60,834 60,605 60,518 60,495 0.61%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 18.64% 18.35% 18.31% 17.42% 19.25% 19.45% 19.28% -
ROE 17.56% 17.43% 16.18% 15.62% 18.86% 18.26% 16.25% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 133.78 132.01 124.60 123.75 130.32 122.96 112.98 11.89%
EPS 24.94 24.23 22.82 21.56 25.09 23.92 21.78 9.42%
DPS 0.28 0.20 0.00 20.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.41 1.38 1.33 1.31 1.34 3.93%
Adjusted Per Share Value based on latest NOSH - 60,834
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 56.49 55.73 52.45 52.07 54.62 51.46 47.27 12.57%
EPS 10.53 10.23 9.61 9.07 10.52 10.01 9.11 10.10%
DPS 0.12 0.08 0.00 8.41 0.00 0.00 0.00 -
NAPS 0.5996 0.5869 0.5936 0.5806 0.5575 0.5483 0.5607 4.56%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 3.60 3.09 3.24 3.36 2.84 2.93 3.09 -
P/RPS 2.69 2.34 2.60 2.72 2.18 2.38 2.74 -1.21%
P/EPS 14.43 12.75 14.20 15.58 11.32 12.25 14.19 1.12%
EY 6.93 7.84 7.04 6.42 8.83 8.16 7.05 -1.13%
DY 0.08 0.06 0.00 5.95 0.00 0.00 0.00 -
P/NAPS 2.54 2.22 2.30 2.43 2.14 2.24 2.31 6.51%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 29/11/06 29/08/06 29/05/06 27/02/06 29/11/05 26/08/05 -
Price 3.55 3.27 3.09 3.35 3.44 2.91 2.98 -
P/RPS 2.65 2.48 2.48 2.71 2.64 2.37 2.64 0.25%
P/EPS 14.23 13.50 13.54 15.54 13.71 12.17 13.68 2.65%
EY 7.03 7.41 7.39 6.44 7.29 8.22 7.31 -2.56%
DY 0.08 0.06 0.00 5.97 0.00 0.00 0.00 -
P/NAPS 2.50 2.35 2.19 2.43 2.59 2.22 2.22 8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment