[ENGKAH] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -0.43%
YoY- -25.03%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 70,361 72,920 66,928 65,201 63,613 61,810 59,144 12.23%
PBT 14,480 14,908 13,912 13,899 14,401 13,352 12,524 10.12%
Tax -2,456 -2,310 -3,452 -2,483 -2,936 -2,338 -3,328 -18.29%
NP 12,024 12,598 10,460 11,416 11,465 11,014 9,196 19.51%
-
NP to SH 12,024 12,598 10,460 11,416 11,465 11,014 9,196 19.51%
-
Tax Rate 16.96% 15.50% 24.81% 17.86% 20.39% 17.51% 26.57% -
Total Cost 58,337 60,322 56,468 53,785 52,148 50,796 49,948 10.87%
-
Net Worth 87,151 90,868 89,639 87,000 86,298 91,065 90,120 -2.20%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 123 123 123 185 123 123 - -
Div Payout % 1.03% 0.98% 1.18% 1.62% 1.08% 1.12% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 87,151 90,868 89,639 87,000 86,298 91,065 90,120 -2.20%
NOSH 61,809 61,815 61,820 61,702 61,641 61,530 61,306 0.54%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 17.09% 17.28% 15.63% 17.51% 18.02% 17.82% 15.55% -
ROE 13.80% 13.86% 11.67% 13.12% 13.29% 12.09% 10.20% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 113.84 117.96 108.26 105.67 103.20 100.45 96.47 11.63%
EPS 19.45 20.38 16.92 18.50 18.60 17.90 15.00 18.85%
DPS 0.20 0.20 0.20 0.30 0.20 0.20 0.00 -
NAPS 1.41 1.47 1.45 1.41 1.40 1.48 1.47 -2.73%
Adjusted Per Share Value based on latest NOSH - 61,890
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 48.66 50.43 46.29 45.09 44.00 42.75 40.91 12.22%
EPS 8.32 8.71 7.23 7.90 7.93 7.62 6.36 19.55%
DPS 0.09 0.09 0.09 0.13 0.09 0.09 0.00 -
NAPS 0.6028 0.6285 0.62 0.6017 0.5969 0.6298 0.6233 -2.19%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.54 2.73 2.66 2.82 2.96 3.33 3.45 -
P/RPS 2.23 2.31 2.46 2.67 2.87 3.31 3.58 -27.00%
P/EPS 13.06 13.40 15.72 15.24 15.91 18.60 23.00 -31.35%
EY 7.66 7.47 6.36 6.56 6.28 5.38 4.35 45.67%
DY 0.08 0.07 0.08 0.11 0.07 0.06 0.00 -
P/NAPS 1.80 1.86 1.83 2.00 2.11 2.25 2.35 -16.24%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 27/08/08 27/05/08 26/02/08 27/11/07 28/08/07 29/05/07 -
Price 2.45 2.56 2.69 2.65 2.96 3.18 2.87 -
P/RPS 2.15 2.17 2.48 2.51 2.87 3.17 2.97 -19.33%
P/EPS 12.59 12.56 15.90 14.32 15.91 17.77 19.13 -24.28%
EY 7.94 7.96 6.29 6.98 6.28 5.63 5.23 31.99%
DY 0.08 0.08 0.07 0.11 0.07 0.06 0.00 -
P/NAPS 1.74 1.74 1.86 1.88 2.11 2.15 1.95 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment