[ENGKAH] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -10.36%
YoY- -25.03%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 97,421 75,566 72,107 65,204 81,677 78,981 65,001 6.97%
PBT 16,012 9,270 13,632 13,899 18,787 20,257 17,411 -1.38%
Tax -3,816 -1,893 -2,388 -2,484 -3,560 -5,051 -3,504 1.43%
NP 12,196 7,377 11,244 11,415 15,227 15,206 13,907 -2.16%
-
NP to SH 12,185 6,831 11,244 11,415 15,227 15,206 13,907 -2.17%
-
Tax Rate 23.83% 20.42% 17.52% 17.87% 18.95% 24.93% 20.13% -
Total Cost 85,225 68,189 60,863 53,789 66,450 63,775 51,094 8.89%
-
Net Worth 80,349 61,727 87,184 87,265 87,637 80,897 74,414 1.28%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 6,953 6,215 6,211 61 3,041 - - -
Div Payout % 57.07% 90.99% 55.24% 0.54% 19.98% - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 80,349 61,727 87,184 87,265 87,637 80,897 74,414 1.28%
NOSH 61,807 61,727 61,833 61,890 61,716 60,825 40,223 7.41%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 12.52% 9.76% 15.59% 17.51% 18.64% 19.25% 21.40% -
ROE 15.16% 11.07% 12.90% 13.08% 17.38% 18.80% 18.69% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 157.62 122.42 116.62 105.35 132.34 129.85 161.60 -0.41%
EPS 19.71 11.07 18.18 18.44 24.67 25.00 34.57 -8.93%
DPS 11.25 10.06 10.05 0.10 5.00 0.00 0.00 -
NAPS 1.30 1.00 1.41 1.41 1.42 1.33 1.85 -5.70%
Adjusted Per Share Value based on latest NOSH - 61,890
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 67.38 52.26 49.87 45.10 56.49 54.62 44.96 6.97%
EPS 8.43 4.72 7.78 7.89 10.53 10.52 9.62 -2.17%
DPS 4.81 4.30 4.30 0.04 2.10 0.00 0.00 -
NAPS 0.5557 0.4269 0.603 0.6035 0.6061 0.5595 0.5147 1.28%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 2.27 2.13 2.44 2.82 3.60 2.84 4.55 -
P/RPS 1.44 1.74 2.09 2.68 2.72 2.19 2.82 -10.59%
P/EPS 11.51 19.25 13.42 15.29 14.59 11.36 13.16 -2.20%
EY 8.68 5.20 7.45 6.54 6.85 8.80 7.60 2.23%
DY 4.96 4.72 4.12 0.04 1.39 0.00 0.00 -
P/NAPS 1.75 2.13 1.73 2.00 2.54 2.14 2.46 -5.51%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 25/02/10 26/02/09 26/02/08 26/02/07 27/02/06 25/02/05 -
Price 2.27 2.12 2.37 2.65 3.55 3.44 5.00 -
P/RPS 1.44 1.73 2.03 2.52 2.68 2.65 3.09 -11.94%
P/EPS 11.51 19.16 13.03 14.37 14.39 13.76 14.46 -3.72%
EY 8.68 5.22 7.67 6.96 6.95 7.27 6.91 3.87%
DY 4.96 4.75 4.24 0.04 1.41 0.00 0.00 -
P/NAPS 1.75 2.12 1.68 1.88 2.50 2.59 2.70 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment