[ENGKAH] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 0.16%
YoY- 75.79%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 94,052 96,834 101,208 97,399 92,828 86,240 76,328 14.92%
PBT 18,010 19,114 18,320 15,762 15,634 13,816 10,996 38.90%
Tax -3,668 -3,530 -4,832 -3,752 -3,658 -2,870 -3,260 8.17%
NP 14,342 15,584 13,488 12,010 11,976 10,946 7,736 50.85%
-
NP to SH 14,342 15,584 13,488 12,010 11,990 10,946 7,736 50.85%
-
Tax Rate 20.37% 18.47% 26.38% 23.80% 23.40% 20.77% 29.65% -
Total Cost 79,709 81,250 87,720 85,389 80,852 75,294 68,592 10.52%
-
Net Worth 77,895 77,919 81,051 77,886 79,841 80,394 79,090 -1.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 12,364 12,368 12,374 11,590 9,283 9,276 9,268 21.16%
Div Payout % 86.21% 79.37% 91.74% 96.50% 77.43% 84.75% 119.81% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 77,895 77,919 81,051 77,886 79,841 80,394 79,090 -1.00%
NOSH 61,821 61,841 61,871 61,814 61,892 61,841 61,789 0.03%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 15.25% 16.09% 13.33% 12.33% 12.90% 12.69% 10.14% -
ROE 18.41% 20.00% 16.64% 15.42% 15.02% 13.62% 9.78% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 152.13 156.58 163.58 157.57 149.98 139.45 123.53 14.87%
EPS 23.20 25.20 21.80 19.42 19.37 17.70 12.52 50.80%
DPS 20.00 20.00 20.00 18.75 15.00 15.00 15.00 21.12%
NAPS 1.26 1.26 1.31 1.26 1.29 1.30 1.28 -1.04%
Adjusted Per Share Value based on latest NOSH - 61,807
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 65.05 66.97 70.00 67.36 64.20 59.65 52.79 14.92%
EPS 9.92 10.78 9.33 8.31 8.29 7.57 5.35 50.87%
DPS 8.55 8.55 8.56 8.02 6.42 6.42 6.41 21.15%
NAPS 0.5387 0.5389 0.5606 0.5387 0.5522 0.556 0.547 -1.01%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.69 2.75 2.48 2.27 2.45 2.15 2.08 -
P/RPS 1.77 1.76 1.52 1.44 1.63 1.54 1.68 3.53%
P/EPS 11.59 10.91 11.38 11.68 12.65 12.15 16.61 -21.31%
EY 8.62 9.16 8.79 8.56 7.91 8.23 6.02 27.01%
DY 7.43 7.27 8.06 8.26 6.12 6.98 7.21 2.02%
P/NAPS 2.13 2.18 1.89 1.80 1.90 1.65 1.63 19.50%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 26/05/11 24/02/11 26/11/10 25/08/10 26/05/10 -
Price 2.88 2.62 2.45 2.27 2.41 2.09 1.99 -
P/RPS 1.89 1.67 1.50 1.44 1.61 1.50 1.61 11.27%
P/EPS 12.41 10.40 11.24 11.68 12.44 11.81 15.89 -15.18%
EY 8.06 9.62 8.90 8.56 8.04 8.47 6.29 17.95%
DY 6.94 7.63 8.16 8.26 6.22 7.18 7.54 -5.37%
P/NAPS 2.29 2.08 1.87 1.80 1.87 1.61 1.55 29.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment