[ENGKAH] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 15.54%
YoY- 42.37%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 95,152 95,583 94,052 96,834 101,208 97,399 92,828 1.66%
PBT 15,900 16,071 18,010 19,114 18,320 15,762 15,634 1.13%
Tax -4,268 -3,254 -3,668 -3,530 -4,832 -3,752 -3,658 10.81%
NP 11,632 12,817 14,342 15,584 13,488 12,010 11,976 -1.92%
-
NP to SH 11,632 12,817 14,342 15,584 13,488 12,010 11,990 -1.99%
-
Tax Rate 26.84% 20.25% 20.37% 18.47% 26.38% 23.80% 23.40% -
Total Cost 83,520 82,766 79,709 81,250 87,720 85,389 80,852 2.18%
-
Net Worth 79,815 76,667 77,895 77,919 81,051 77,886 79,841 -0.02%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 12,374 13,911 12,364 12,368 12,374 11,590 9,283 21.09%
Div Payout % 106.38% 108.54% 86.21% 79.37% 91.74% 96.50% 77.43% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 79,815 76,667 77,895 77,919 81,051 77,886 79,841 -0.02%
NOSH 61,872 61,828 61,821 61,841 61,871 61,814 61,892 -0.02%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 12.22% 13.41% 15.25% 16.09% 13.33% 12.33% 12.90% -
ROE 14.57% 16.72% 18.41% 20.00% 16.64% 15.42% 15.02% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 153.79 154.59 152.13 156.58 163.58 157.57 149.98 1.68%
EPS 18.80 20.73 23.20 25.20 21.80 19.42 19.37 -1.96%
DPS 20.00 22.50 20.00 20.00 20.00 18.75 15.00 21.12%
NAPS 1.29 1.24 1.26 1.26 1.31 1.26 1.29 0.00%
Adjusted Per Share Value based on latest NOSH - 61,818
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 80.55 80.92 79.62 81.98 85.68 82.46 78.59 1.65%
EPS 9.85 10.85 12.14 13.19 11.42 10.17 10.15 -1.97%
DPS 10.48 11.78 10.47 10.47 10.48 9.81 7.86 21.12%
NAPS 0.6757 0.649 0.6594 0.6597 0.6862 0.6594 0.6759 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 3.12 2.92 2.69 2.75 2.48 2.27 2.45 -
P/RPS 2.03 1.89 1.77 1.76 1.52 1.44 1.63 15.73%
P/EPS 16.60 14.09 11.59 10.91 11.38 11.68 12.65 19.84%
EY 6.03 7.10 8.62 9.16 8.79 8.56 7.91 -16.53%
DY 6.41 7.71 7.43 7.27 8.06 8.26 6.12 3.13%
P/NAPS 2.42 2.35 2.13 2.18 1.89 1.80 1.90 17.48%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 27/02/12 29/11/11 25/08/11 26/05/11 24/02/11 26/11/10 -
Price 3.15 3.17 2.88 2.62 2.45 2.27 2.41 -
P/RPS 2.05 2.05 1.89 1.67 1.50 1.44 1.61 17.45%
P/EPS 16.76 15.29 12.41 10.40 11.24 11.68 12.44 21.96%
EY 5.97 6.54 8.06 9.62 8.90 8.56 8.04 -17.98%
DY 6.35 7.10 6.94 7.63 8.16 8.26 6.22 1.38%
P/NAPS 2.44 2.56 2.29 2.08 1.87 1.80 1.87 19.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment