[ENGKAH] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 4.96%
YoY- 17.7%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 77,642 81,611 68,088 56,329 47,541 10,406 49.44%
PBT 17,655 20,678 18,097 14,570 11,588 4,411 31.94%
Tax -3,408 -5,265 -3,607 -3,758 -3,147 -4,412 -5.03%
NP 14,247 15,413 14,490 10,812 8,441 -1 -
-
NP to SH 14,247 15,413 14,490 10,812 9,186 -1 -
-
Tax Rate 19.30% 25.46% 19.93% 25.79% 27.16% 100.02% -
Total Cost 63,395 66,198 53,598 45,517 39,100 10,407 43.50%
-
Net Worth 90,120 83,952 77,807 64,826 56,343 8 545.50%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - 3,041 - - - - -
Div Payout % - 19.73% - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 90,120 83,952 77,807 64,826 56,343 8 545.50%
NOSH 61,306 60,834 40,314 40,016 39,959 6 533.04%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 18.35% 18.89% 21.28% 19.19% 17.76% -0.01% -
ROE 15.81% 18.36% 18.62% 16.68% 16.30% -12.19% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 126.65 134.15 168.89 140.77 118.97 150,899.08 -75.72%
EPS 23.24 25.34 35.94 27.02 22.99 -14.50 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.38 1.93 1.62 1.41 1.19 4.31%
Adjusted Per Share Value based on latest NOSH - 40,016
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 53.70 56.44 47.09 38.96 32.88 7.20 49.42%
EPS 9.85 10.66 10.02 7.48 6.35 0.00 -
DPS 0.00 2.10 0.00 0.00 0.00 0.00 -
NAPS 0.6233 0.5806 0.5381 0.4483 0.3897 0.0001 473.48%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 3.45 3.36 4.91 4.09 1.81 0.00 -
P/RPS 2.72 2.50 2.91 2.91 1.52 0.00 -
P/EPS 14.85 13.26 13.66 15.14 7.87 0.00 -
EY 6.74 7.54 7.32 6.61 12.70 0.00 -
DY 0.00 1.49 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.43 2.54 2.52 1.28 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/07 29/05/06 25/05/05 26/05/04 28/05/03 - -
Price 2.87 3.35 3.22 4.27 2.12 0.00 -
P/RPS 2.27 2.50 1.91 3.03 1.78 0.00 -
P/EPS 12.35 13.22 8.96 15.80 9.22 0.00 -
EY 8.10 7.56 11.16 6.33 10.84 0.00 -
DY 0.00 1.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.43 1.67 2.64 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment