[KOSSAN] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -17.44%
YoY- -73.93%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 59,902 113,068 105,165 104,464 102,576 94,072 97,304 0.49%
PBT 837 -1,448 4,254 2,974 3,332 680 6,180 2.04%
Tax -286 1,448 -1,732 -1,298 -1,302 -680 150 -
NP 551 0 2,522 1,676 2,030 0 6,330 2.50%
-
NP to SH 551 -1,684 2,522 1,676 2,030 -144 6,330 2.50%
-
Tax Rate 34.17% - 40.71% 43.64% 39.08% 100.00% -2.43% -
Total Cost 59,351 113,068 102,643 102,788 100,546 94,072 90,974 0.43%
-
Net Worth 75,372 74,324 74,572 73,971 73,535 72,514 72,953 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 745 - - - 1,862 -
Div Payout % - - 29.57% - - - 29.43% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 75,372 74,324 74,572 73,971 73,535 72,514 72,953 -0.03%
NOSH 51,981 51,975 51,786 51,728 51,785 51,428 51,740 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.92% 0.00% 2.40% 1.60% 1.98% 0.00% 6.51% -
ROE 0.73% -2.27% 3.38% 2.27% 2.76% -0.20% 8.68% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 115.24 217.54 203.07 201.95 198.08 182.92 188.06 0.49%
EPS 1.06 -3.24 4.87 3.24 3.92 -0.28 12.23 2.51%
DPS 0.00 0.00 1.44 0.00 0.00 0.00 3.60 -
NAPS 1.45 1.43 1.44 1.43 1.42 1.41 1.41 -0.02%
Adjusted Per Share Value based on latest NOSH - 51,489
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.34 4.42 4.11 4.08 4.01 3.68 3.80 0.49%
EPS 0.02 -0.07 0.10 0.07 0.08 -0.01 0.25 2.59%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.07 -
NAPS 0.0295 0.0291 0.0292 0.0289 0.0287 0.0283 0.0285 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.61 0.63 0.75 1.01 1.25 1.82 0.00 -
P/RPS 0.53 0.29 0.37 0.50 0.63 0.99 0.00 -100.00%
P/EPS 57.55 -19.44 15.40 31.17 31.89 -650.00 0.00 -100.00%
EY 1.74 -5.14 6.49 3.21 3.14 -0.15 0.00 -100.00%
DY 0.00 0.00 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.52 0.71 0.88 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 30/05/01 23/02/01 24/11/00 18/08/00 26/05/00 25/02/00 -
Price 0.64 0.70 0.76 0.94 1.25 1.50 1.96 -
P/RPS 0.56 0.32 0.37 0.47 0.63 0.82 1.04 0.62%
P/EPS 60.38 -21.60 15.61 29.01 31.89 -535.71 16.02 -1.33%
EY 1.66 -4.63 6.41 3.45 3.14 -0.19 6.24 1.35%
DY 0.00 0.00 1.89 0.00 0.00 0.00 1.84 -
P/NAPS 0.44 0.49 0.53 0.66 0.88 1.06 1.39 1.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment