[SKPRES] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -16.97%
YoY- 21.66%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 414,834 388,720 338,220 237,240 256,996 221,000 218,410 53.30%
PBT 49,646 46,381 39,410 28,036 31,931 31,456 28,034 46.32%
Tax -12,802 -11,333 -10,550 -6,244 -5,686 -7,157 -6,800 52.40%
NP 36,844 35,048 28,860 21,792 26,245 24,298 21,234 44.34%
-
NP to SH 36,844 35,048 28,860 21,792 26,245 24,298 21,234 44.34%
-
Tax Rate 25.79% 24.43% 26.77% 22.27% 17.81% 22.75% 24.26% -
Total Cost 377,990 353,672 309,360 215,448 230,751 196,701 197,176 54.25%
-
Net Worth 119,683 179,630 173,638 161,643 156,621 155,863 149,957 -13.94%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 8,976 11,975 - - 12,047 7,992 - -
Div Payout % 24.36% 34.17% - - 45.91% 32.89% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 119,683 179,630 173,638 161,643 156,621 155,863 149,957 -13.94%
NOSH 598,419 598,769 598,755 598,681 602,390 599,473 599,830 -0.15%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 8.88% 9.02% 8.53% 9.19% 10.21% 10.99% 9.72% -
ROE 30.78% 19.51% 16.62% 13.48% 16.76% 15.59% 14.16% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 69.32 64.92 56.49 39.63 42.66 36.87 36.41 53.55%
EPS 4.09 5.85 4.82 3.64 4.38 4.05 3.54 10.09%
DPS 1.50 2.00 0.00 0.00 2.00 1.33 0.00 -
NAPS 0.20 0.30 0.29 0.27 0.26 0.26 0.25 -13.81%
Adjusted Per Share Value based on latest NOSH - 598,681
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 26.55 24.87 21.64 15.18 16.45 14.14 13.98 53.29%
EPS 2.36 2.24 1.85 1.39 1.68 1.55 1.36 44.35%
DPS 0.57 0.77 0.00 0.00 0.77 0.51 0.00 -
NAPS 0.0766 0.1149 0.1111 0.1034 0.1002 0.0997 0.096 -13.96%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.33 0.18 0.16 0.17 0.18 0.15 0.15 -
P/RPS 0.48 0.28 0.28 0.43 0.42 0.41 0.41 11.06%
P/EPS 5.36 3.08 3.32 4.67 4.13 3.70 4.24 16.89%
EY 18.66 32.52 30.13 21.41 24.20 27.02 23.60 -14.48%
DY 4.55 11.11 0.00 0.00 11.11 8.89 0.00 -
P/NAPS 1.65 0.60 0.55 0.63 0.69 0.58 0.60 96.16%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 28/02/11 24/11/10 -
Price 0.35 0.33 0.19 0.17 0.17 0.18 0.15 -
P/RPS 0.50 0.51 0.34 0.43 0.40 0.49 0.41 14.13%
P/EPS 5.68 5.64 3.94 4.67 3.90 4.44 4.24 21.50%
EY 17.59 17.74 25.37 21.41 25.63 22.52 23.60 -17.77%
DY 4.29 6.06 0.00 0.00 11.76 7.41 0.00 -
P/NAPS 1.75 1.10 0.66 0.63 0.65 0.69 0.60 104.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment