[SKPRES] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 14.43%
YoY- 70.59%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 338,220 237,240 256,996 221,000 218,410 202,480 195,735 43.94%
PBT 39,410 28,036 31,931 31,456 28,034 22,524 18,057 68.17%
Tax -10,550 -6,244 -5,686 -7,157 -6,800 -4,612 -4,653 72.50%
NP 28,860 21,792 26,245 24,298 21,234 17,912 13,404 66.66%
-
NP to SH 28,860 21,792 26,245 24,298 21,234 17,912 13,404 66.66%
-
Tax Rate 26.77% 22.27% 17.81% 22.75% 24.26% 20.48% 25.77% -
Total Cost 309,360 215,448 230,751 196,701 197,176 184,568 182,331 42.20%
-
Net Worth 173,638 161,643 156,621 155,863 149,957 143,295 137,988 16.53%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 12,047 7,992 - - 2,999 -
Div Payout % - - 45.91% 32.89% - - 22.38% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 173,638 161,643 156,621 155,863 149,957 143,295 137,988 16.53%
NOSH 598,755 598,681 602,390 599,473 599,830 597,066 599,951 -0.13%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.53% 9.19% 10.21% 10.99% 9.72% 8.85% 6.85% -
ROE 16.62% 13.48% 16.76% 15.59% 14.16% 12.50% 9.71% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 56.49 39.63 42.66 36.87 36.41 33.91 32.63 44.13%
EPS 4.82 3.64 4.38 4.05 3.54 3.00 2.23 67.09%
DPS 0.00 0.00 2.00 1.33 0.00 0.00 0.50 -
NAPS 0.29 0.27 0.26 0.26 0.25 0.24 0.23 16.69%
Adjusted Per Share Value based on latest NOSH - 598,897
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 21.66 15.19 16.46 14.15 13.99 12.97 12.54 43.91%
EPS 1.85 1.40 1.68 1.56 1.36 1.15 0.86 66.56%
DPS 0.00 0.00 0.77 0.51 0.00 0.00 0.19 -
NAPS 0.1112 0.1035 0.1003 0.0998 0.096 0.0918 0.0884 16.51%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.16 0.17 0.18 0.15 0.15 0.13 0.12 -
P/RPS 0.28 0.43 0.42 0.41 0.41 0.38 0.37 -16.94%
P/EPS 3.32 4.67 4.13 3.70 4.24 4.33 5.37 -27.40%
EY 30.13 21.41 24.20 27.02 23.60 23.08 18.62 37.79%
DY 0.00 0.00 11.11 8.89 0.00 0.00 4.17 -
P/NAPS 0.55 0.63 0.69 0.58 0.60 0.54 0.52 3.80%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 25/08/11 30/05/11 28/02/11 24/11/10 26/08/10 31/05/10 -
Price 0.19 0.17 0.17 0.18 0.15 0.14 0.12 -
P/RPS 0.34 0.43 0.40 0.49 0.41 0.41 0.37 -5.47%
P/EPS 3.94 4.67 3.90 4.44 4.24 4.67 5.37 -18.63%
EY 25.37 21.41 25.63 22.52 23.60 21.43 18.62 22.87%
DY 0.00 0.00 11.76 7.41 0.00 0.00 4.17 -
P/NAPS 0.66 0.63 0.65 0.69 0.60 0.58 0.52 17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment