[SKPRES] QoQ Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 32.43%
YoY- 35.91%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 490,888 414,834 388,720 338,220 237,240 256,996 221,000 70.32%
PBT 63,048 49,646 46,381 39,410 28,036 31,931 31,456 59.03%
Tax -15,776 -12,802 -11,333 -10,550 -6,244 -5,686 -7,157 69.45%
NP 47,272 36,844 35,048 28,860 21,792 26,245 24,298 55.90%
-
NP to SH 47,272 36,844 35,048 28,860 21,792 26,245 24,298 55.90%
-
Tax Rate 25.02% 25.79% 24.43% 26.77% 22.27% 17.81% 22.75% -
Total Cost 443,616 377,990 353,672 309,360 215,448 230,751 196,701 72.06%
-
Net Worth 189,448 119,683 179,630 173,638 161,643 156,621 155,863 13.90%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 8,976 11,975 - - 12,047 7,992 -
Div Payout % - 24.36% 34.17% - - 45.91% 32.89% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 189,448 119,683 179,630 173,638 161,643 156,621 155,863 13.90%
NOSH 902,137 598,419 598,769 598,755 598,681 602,390 599,473 31.35%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 9.63% 8.88% 9.02% 8.53% 9.19% 10.21% 10.99% -
ROE 24.95% 30.78% 19.51% 16.62% 13.48% 16.76% 15.59% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 54.41 69.32 64.92 56.49 39.63 42.66 36.87 29.65%
EPS 5.24 4.09 5.85 4.82 3.64 4.38 4.05 18.75%
DPS 0.00 1.50 2.00 0.00 0.00 2.00 1.33 -
NAPS 0.21 0.20 0.30 0.29 0.27 0.26 0.26 -13.28%
Adjusted Per Share Value based on latest NOSH - 598,866
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 31.44 26.57 24.89 21.66 15.19 16.46 14.15 70.35%
EPS 3.03 2.36 2.24 1.85 1.40 1.68 1.56 55.73%
DPS 0.00 0.57 0.77 0.00 0.00 0.77 0.51 -
NAPS 0.1213 0.0766 0.115 0.1112 0.1035 0.1003 0.0998 13.90%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.35 0.33 0.18 0.16 0.17 0.18 0.15 -
P/RPS 0.64 0.48 0.28 0.28 0.43 0.42 0.41 34.60%
P/EPS 6.68 5.36 3.08 3.32 4.67 4.13 3.70 48.32%
EY 14.97 18.66 32.52 30.13 21.41 24.20 27.02 -32.56%
DY 0.00 4.55 11.11 0.00 0.00 11.11 8.89 -
P/NAPS 1.67 1.65 0.60 0.55 0.63 0.69 0.58 102.52%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 28/02/11 -
Price 0.37 0.35 0.33 0.19 0.17 0.17 0.18 -
P/RPS 0.68 0.50 0.51 0.34 0.43 0.40 0.49 24.44%
P/EPS 7.06 5.68 5.64 3.94 4.67 3.90 4.44 36.27%
EY 14.16 17.59 17.74 25.37 21.41 25.63 22.52 -26.62%
DY 0.00 4.29 6.06 0.00 0.00 11.76 7.41 -
P/NAPS 1.76 1.75 1.10 0.66 0.63 0.65 0.69 86.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment