[SKPRES] YoY TTM Result on 30-Jun-2011 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 3.73%
YoY- 98.59%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 448,959 408,060 482,508 251,892 208,209 212,843 183,765 16.04%
PBT 40,685 50,835 59,173 33,124 19,231 6,012 20,183 12.38%
Tax -10,091 -12,912 -14,566 -6,128 -5,637 -2,438 -3,513 19.21%
NP 30,594 37,923 44,607 26,996 13,594 3,574 16,670 10.64%
-
NP to SH 30,594 37,923 44,607 26,996 13,594 3,574 16,670 10.64%
-
Tax Rate 24.80% 25.40% 24.62% 18.50% 29.31% 40.55% 17.41% -
Total Cost 418,365 370,137 437,901 224,896 194,615 209,269 167,095 16.52%
-
Net Worth 234,461 205,985 189,448 161,643 143,295 132,078 132,839 9.92%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - 11,714 8,981 11,989 2,993 - - -
Div Payout % - 30.89% 20.14% 44.41% 22.02% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 234,461 205,985 189,448 161,643 143,295 132,078 132,839 9.92%
NOSH 901,775 895,588 902,137 598,681 597,066 600,357 603,818 6.91%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 6.81% 9.29% 9.24% 10.72% 6.53% 1.68% 9.07% -
ROE 13.05% 18.41% 23.55% 16.70% 9.49% 2.71% 12.55% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 49.79 45.56 53.48 42.07 34.87 35.45 30.43 8.54%
EPS 3.39 4.23 4.94 4.51 2.28 0.60 2.76 3.48%
DPS 0.00 1.30 1.00 2.00 0.50 0.00 0.00 -
NAPS 0.26 0.23 0.21 0.27 0.24 0.22 0.22 2.82%
Adjusted Per Share Value based on latest NOSH - 598,681
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 28.75 26.13 30.90 16.13 13.33 13.63 11.77 16.04%
EPS 1.96 2.43 2.86 1.73 0.87 0.23 1.07 10.60%
DPS 0.00 0.75 0.58 0.77 0.19 0.00 0.00 -
NAPS 0.1502 0.1319 0.1213 0.1035 0.0918 0.0846 0.0851 9.92%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.555 0.31 0.35 0.17 0.13 0.08 0.07 -
P/RPS 1.11 0.68 0.65 0.40 0.37 0.23 0.23 29.98%
P/EPS 16.36 7.32 7.08 3.77 5.71 13.44 2.54 36.38%
EY 6.11 13.66 14.13 26.52 17.51 7.44 39.44 -26.70%
DY 0.00 4.19 2.84 11.76 3.85 0.00 0.00 -
P/NAPS 2.13 1.35 1.67 0.63 0.54 0.36 0.32 37.13%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 30/08/13 27/08/12 25/08/11 26/08/10 28/08/09 28/08/08 -
Price 0.60 0.34 0.37 0.17 0.14 0.08 0.08 -
P/RPS 1.21 0.75 0.69 0.40 0.40 0.23 0.26 29.19%
P/EPS 17.69 8.03 7.48 3.77 6.15 13.44 2.90 35.15%
EY 5.65 12.45 13.36 26.52 16.26 7.44 34.51 -26.02%
DY 0.00 3.82 2.69 11.76 3.57 0.00 0.00 -
P/NAPS 2.31 1.48 1.76 0.63 0.58 0.36 0.36 36.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment