[SKPRES] QoQ Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 4.94%
YoY- 269.8%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 80,818 81,534 78,840 67,247 65,233 62,774 57,824 24.87%
PBT 13,780 13,856 12,552 13,364 11,869 11,596 9,964 24.00%
Tax -2,096 -2,246 -2,176 -1,952 -994 -3,408 -2,836 -18.18%
NP 11,684 11,610 10,376 11,412 10,874 8,188 7,128 38.81%
-
NP to SH 11,684 11,610 10,376 11,412 10,874 8,188 7,128 38.81%
-
Tax Rate 15.21% 16.21% 17.34% 14.61% 8.37% 29.39% 28.46% -
Total Cost 69,134 69,924 68,464 55,835 54,358 54,586 50,696 22.85%
-
Net Worth 90,030 87,387 84,545 82,087 79,687 75,832 75,891 12.00%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - 480 - - - -
Div Payout % - - - 4.21% - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 90,030 87,387 84,545 82,087 79,687 75,832 75,891 12.00%
NOSH 600,205 48,014 48,037 48,004 48,004 47,995 48,032 434.38%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 14.46% 14.24% 13.16% 16.97% 16.67% 13.04% 12.33% -
ROE 12.98% 13.29% 12.27% 13.90% 13.65% 10.80% 9.39% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 13.47 169.81 164.12 140.08 135.89 130.79 120.39 -76.62%
EPS 1.95 24.18 21.60 1.90 22.65 17.06 14.84 -73.99%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.15 1.82 1.76 1.71 1.66 1.58 1.58 -79.04%
Adjusted Per Share Value based on latest NOSH - 48,003
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 5.18 5.22 5.05 4.31 4.18 4.02 3.70 25.01%
EPS 0.75 0.74 0.66 0.73 0.70 0.52 0.46 38.32%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.0577 0.056 0.0541 0.0526 0.051 0.0486 0.0486 12.06%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.11 0.13 0.14 0.12 0.10 0.09 0.09 -
P/RPS 0.82 0.08 0.09 0.09 0.07 0.07 0.07 411.96%
P/EPS 5.65 0.54 0.65 0.50 0.44 0.53 0.61 338.07%
EY 17.70 186.00 154.29 198.11 226.53 189.56 164.89 -77.26%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.73 0.07 0.08 0.07 0.06 0.06 0.06 425.00%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 24/11/04 27/08/04 25/05/04 01/04/04 19/11/03 25/09/03 -
Price 0.10 0.11 0.13 0.12 0.12 0.09 0.09 -
P/RPS 0.74 0.06 0.08 0.09 0.09 0.07 0.07 378.24%
P/EPS 5.14 0.45 0.60 0.50 0.53 0.53 0.61 311.41%
EY 19.47 219.82 166.15 198.11 188.78 189.56 164.89 -75.77%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.67 0.06 0.07 0.07 0.07 0.06 0.06 395.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment