[SKPRES] QoQ Quarter Result on 31-Mar-2004 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -41.69%
YoY- 3.67%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 19,847 21,057 19,710 18,322 17,507 16,931 14,456 23.40%
PBT 3,407 3,790 3,138 3,635 3,143 3,306 2,491 23.09%
Tax -449 -579 -544 -1,206 1,023 -999 -709 -26.15%
NP 2,958 3,211 2,594 2,429 4,166 2,307 1,782 39.97%
-
NP to SH 2,958 3,211 2,594 2,429 4,166 2,307 1,782 39.97%
-
Tax Rate 13.18% 15.28% 17.34% 33.18% -32.55% 30.22% 28.46% -
Total Cost 16,889 17,846 17,116 15,893 13,341 14,624 12,674 20.98%
-
Net Worth 90,551 87,354 84,545 82,086 79,672 75,780 75,891 12.43%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 90,551 87,354 84,545 82,086 79,672 75,780 75,891 12.43%
NOSH 603,673 47,997 48,037 48,003 47,995 47,962 48,032 436.43%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 14.90% 15.25% 13.16% 13.26% 23.80% 13.63% 12.33% -
ROE 3.27% 3.68% 3.07% 2.96% 5.23% 3.04% 2.35% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 3.29 43.87 41.03 38.17 36.48 35.30 30.10 -76.98%
EPS 0.49 6.69 5.40 5.06 8.68 4.81 3.71 -73.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 1.82 1.76 1.71 1.66 1.58 1.58 -79.04%
Adjusted Per Share Value based on latest NOSH - 48,003
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 1.27 1.35 1.26 1.17 1.12 1.08 0.93 22.97%
EPS 0.19 0.21 0.17 0.16 0.27 0.15 0.11 43.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0559 0.0541 0.0526 0.051 0.0485 0.0486 12.45%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.11 0.13 0.14 0.12 0.10 0.09 0.09 -
P/RPS 3.35 0.30 0.34 0.31 0.27 0.25 0.30 395.95%
P/EPS 22.45 1.94 2.59 2.37 1.15 1.87 2.43 337.33%
EY 4.45 51.46 38.57 42.17 86.80 53.44 41.22 -77.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.07 0.08 0.07 0.06 0.06 0.06 425.00%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 24/11/04 27/08/04 25/05/04 01/04/04 19/11/03 25/09/03 -
Price 0.10 0.11 0.13 0.12 0.12 0.09 0.09 -
P/RPS 3.04 0.25 0.32 0.31 0.33 0.25 0.30 365.00%
P/EPS 20.41 1.64 2.41 2.37 1.38 1.87 2.43 310.54%
EY 4.90 60.82 41.54 42.17 72.33 53.44 41.22 -75.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.06 0.07 0.07 0.07 0.06 0.06 395.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment