[SKPRES] QoQ Annualized Quarter Result on 30-Jun-2003 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 130.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 67,247 65,233 62,774 57,824 17,700 6,062 0 -
PBT 13,364 11,869 11,596 9,964 3,974 1,273 0 -
Tax -1,952 -994 -3,408 -2,836 -888 -270 0 -
NP 11,412 10,874 8,188 7,128 3,086 1,002 0 -
-
NP to SH 11,412 10,874 8,188 7,128 3,086 1,002 0 -
-
Tax Rate 14.61% 8.37% 29.39% 28.46% 22.35% 21.21% - -
Total Cost 55,835 54,358 54,586 50,696 14,614 5,060 0 -
-
Net Worth 82,087 79,687 75,832 75,891 23,089 7,161 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 480 - - - - - - -
Div Payout % 4.21% - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 82,087 79,687 75,832 75,891 23,089 7,161 0 -
NOSH 48,004 48,004 47,995 48,032 14,800 4,532 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 16.97% 16.67% 13.04% 12.33% 17.44% 16.54% 0.00% -
ROE 13.90% 13.65% 10.80% 9.39% 13.37% 14.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 140.08 135.89 130.79 120.39 119.59 133.75 0.00 -
EPS 1.90 22.65 17.06 14.84 20.85 22.12 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.66 1.58 1.58 1.56 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 48,032
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 4.31 4.18 4.02 3.70 1.13 0.39 0.00 -
EPS 0.73 0.70 0.52 0.46 0.20 0.06 0.00 -
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.051 0.0486 0.0486 0.0148 0.0046 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 - - -
Price 0.12 0.10 0.09 0.09 0.07 0.00 0.00 -
P/RPS 0.09 0.07 0.07 0.07 0.06 0.00 0.00 -
P/EPS 0.50 0.44 0.53 0.61 0.34 0.00 0.00 -
EY 198.11 226.53 189.56 164.89 297.86 0.00 0.00 -
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.06 0.06 0.06 0.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 25/05/04 01/04/04 19/11/03 25/09/03 27/05/03 05/02/03 - -
Price 0.12 0.12 0.09 0.09 0.07 0.00 0.00 -
P/RPS 0.09 0.09 0.07 0.07 0.06 0.00 0.00 -
P/EPS 0.50 0.53 0.53 0.61 0.34 0.00 0.00 -
EY 198.11 188.78 189.56 164.89 297.86 0.00 0.00 -
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.06 0.06 0.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment