[SKPRES] QoQ Cumulative Quarter Result on 31-Mar-2004 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 39.92%
YoY- 269.8%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 60,614 40,767 19,710 67,247 48,925 31,387 14,456 158.89%
PBT 10,335 6,928 3,138 13,364 8,902 5,798 2,491 157.09%
Tax -1,572 -1,123 -544 -1,952 -746 -1,704 -709 69.62%
NP 8,763 5,805 2,594 11,412 8,156 4,094 1,782 187.78%
-
NP to SH 8,763 5,805 2,594 11,412 8,156 4,094 1,782 187.78%
-
Tax Rate 15.21% 16.21% 17.34% 14.61% 8.38% 29.39% 28.46% -
Total Cost 51,851 34,962 17,116 55,835 40,769 27,293 12,674 154.70%
-
Net Worth 90,030 87,387 84,545 82,087 79,687 75,832 75,891 12.00%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - 480 - - - -
Div Payout % - - - 4.21% - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 90,030 87,387 84,545 82,087 79,687 75,832 75,891 12.00%
NOSH 600,205 48,014 48,037 48,004 48,004 47,995 48,032 434.38%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 14.46% 14.24% 13.16% 16.97% 16.67% 13.04% 12.33% -
ROE 9.73% 6.64% 3.07% 13.90% 10.23% 5.40% 2.35% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 10.10 84.90 41.03 140.08 101.92 65.40 30.10 -51.55%
EPS 1.46 12.09 5.40 1.90 16.99 8.53 3.71 -46.14%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.15 1.82 1.76 1.71 1.66 1.58 1.58 -79.04%
Adjusted Per Share Value based on latest NOSH - 48,003
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 3.88 2.61 1.26 4.31 3.13 2.01 0.93 158.03%
EPS 0.56 0.37 0.17 0.73 0.52 0.26 0.11 194.47%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.0577 0.056 0.0541 0.0526 0.051 0.0486 0.0486 12.06%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.11 0.13 0.14 0.12 0.10 0.09 0.09 -
P/RPS 1.09 0.15 0.34 0.09 0.10 0.14 0.30 135.41%
P/EPS 7.53 1.08 2.59 0.50 0.59 1.06 2.43 111.82%
EY 13.27 93.00 38.57 198.11 169.90 94.78 41.22 -52.86%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.73 0.07 0.08 0.07 0.06 0.06 0.06 425.00%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 24/11/04 27/08/04 25/05/04 01/04/04 19/11/03 25/09/03 -
Price 0.10 0.11 0.13 0.12 0.12 0.09 0.09 -
P/RPS 0.99 0.13 0.32 0.09 0.12 0.14 0.30 120.85%
P/EPS 6.85 0.91 2.41 0.50 0.71 1.06 2.43 98.92%
EY 14.60 109.91 41.54 198.11 141.58 94.78 41.22 -49.78%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.67 0.06 0.07 0.07 0.07 0.06 0.06 395.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment