[SKPRES] YoY Quarter Result on 31-Mar-2004 [#4]

Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -41.69%
YoY- 3.67%
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 50,973 25,815 20,775 18,322 13,153 0 -
PBT 6,804 1,756 4,153 3,635 3,028 0 -
Tax -1,769 -549 -1,078 -1,206 -685 0 -
NP 5,035 1,207 3,075 2,429 2,343 0 -
-
NP to SH 5,035 1,207 3,075 2,429 2,343 0 -
-
Tax Rate 26.00% 31.26% 25.96% 33.18% 22.62% - -
Total Cost 45,938 24,608 17,700 15,893 10,810 0 -
-
Net Worth 113,886 96,559 90,441 82,086 71,110 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - 3,014 - - - -
Div Payout % - - 98.04% - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 113,886 96,559 90,441 82,086 71,110 0 -
NOSH 599,404 603,499 602,941 48,003 45,583 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 9.88% 4.68% 14.80% 13.26% 17.81% 0.00% -
ROE 4.42% 1.25% 3.40% 2.96% 3.29% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 8.50 4.28 3.45 38.17 28.85 0.00 -
EPS 0.84 0.20 0.51 5.06 5.14 0.00 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.19 0.16 0.15 1.71 1.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 48,003
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 3.26 1.65 1.33 1.17 0.84 0.00 -
EPS 0.32 0.08 0.20 0.16 0.15 0.00 -
DPS 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.0729 0.0618 0.0579 0.0526 0.0455 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.13 0.09 0.08 0.12 0.07 0.00 -
P/RPS 1.53 2.10 2.32 0.31 0.24 0.00 -
P/EPS 15.48 45.00 15.69 2.37 1.36 0.00 -
EY 6.46 2.22 6.38 42.17 73.43 0.00 -
DY 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.68 0.56 0.53 0.07 0.04 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/05/07 19/05/06 20/05/05 25/05/04 27/05/03 - -
Price 0.10 0.09 0.08 0.12 0.07 0.00 -
P/RPS 1.18 2.10 2.32 0.31 0.24 0.00 -
P/EPS 11.90 45.00 15.69 2.37 1.36 0.00 -
EY 8.40 2.22 6.38 42.17 73.43 0.00 -
DY 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.53 0.07 0.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment