[PJBUMI] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -87.47%
YoY- -75.1%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 24,884 16,696 17,156 14,826 8,236 7,672 12,290 60.11%
PBT 855 898 1,054 1,013 516 544 1,584 -33.73%
Tax -963 -790 -956 -973 -188 0 -384 84.68%
NP -108 108 98 40 328 544 1,200 -
-
NP to SH -72 111 100 41 330 544 1,229 -
-
Tax Rate 112.63% 87.97% 90.70% 96.05% 36.43% 0.00% 24.24% -
Total Cost 24,992 16,588 17,058 14,786 7,908 7,128 11,090 71.97%
-
Net Worth 23,779 24,600 24,600 23,779 24,600 24,600 23,779 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 23,779 24,600 24,600 23,779 24,600 24,600 23,779 0.00%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -0.43% 0.65% 0.57% 0.27% 3.98% 7.09% 9.76% -
ROE -0.30% 0.45% 0.41% 0.17% 1.34% 2.21% 5.17% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 30.35 20.36 20.92 18.08 10.04 9.36 14.99 60.11%
EPS -0.09 0.14 0.12 0.05 0.40 0.68 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.29 0.30 0.30 0.29 0.00%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 30.47 20.44 21.01 18.16 10.08 9.39 15.05 60.10%
EPS -0.09 0.14 0.12 0.05 0.40 0.67 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2912 0.3012 0.3012 0.2912 0.3012 0.3012 0.2912 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.78 0.805 0.915 1.03 0.88 0.715 0.90 -
P/RPS 2.57 3.95 4.37 5.70 8.76 7.64 6.00 -43.20%
P/EPS -888.33 592.40 747.59 2,043.40 218.67 107.78 60.05 -
EY -0.11 0.17 0.13 0.05 0.46 0.93 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.68 3.05 3.55 2.93 2.38 3.10 -9.03%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.685 0.715 0.81 0.885 0.935 0.61 0.855 -
P/RPS 2.26 3.51 3.87 4.89 9.31 6.52 5.70 -46.06%
P/EPS -780.14 526.17 661.80 1,755.74 232.33 91.95 57.05 -
EY -0.13 0.19 0.15 0.06 0.43 1.09 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.38 2.70 3.05 3.12 2.03 2.95 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment