[PJBUMI] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -13.9%
YoY- 711.85%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 20,765 17,561 15,728 12,920 8,175 8,847 8,084 87.66%
PBT 595 912 967 2,184 1,726 1,629 1,551 -47.23%
Tax -867 -921 -876 -1,113 -478 -384 -384 72.18%
NP -272 -9 91 1,071 1,248 1,245 1,167 -
-
NP to SH -237 -5 93 1,096 1,273 1,273 1,195 -
-
Tax Rate 145.71% 100.99% 90.59% 50.96% 27.69% 23.57% 24.76% -
Total Cost 21,037 17,570 15,637 11,849 6,927 7,602 6,917 110.05%
-
Net Worth 23,779 24,600 24,600 23,779 24,600 24,600 23,779 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 23,779 24,600 24,600 23,779 24,600 24,600 23,779 0.00%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.31% -0.05% 0.58% 8.29% 15.27% 14.07% 14.44% -
ROE -1.00% -0.02% 0.38% 4.61% 5.17% 5.17% 5.03% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.32 21.42 19.18 15.76 9.97 10.79 9.86 87.63%
EPS -0.29 -0.01 0.11 1.34 1.55 1.55 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.29 0.30 0.30 0.29 0.00%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.43 21.50 19.26 15.82 10.01 10.83 9.90 87.66%
EPS -0.29 -0.01 0.11 1.34 1.56 1.56 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2912 0.3012 0.3012 0.2912 0.3012 0.3012 0.2912 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.78 0.805 0.915 1.03 0.88 0.715 0.90 -
P/RPS 3.08 3.76 4.77 6.54 8.83 6.63 9.13 -51.57%
P/EPS -269.87 -13,202.00 806.77 77.06 56.68 46.06 61.76 -
EY -0.37 -0.01 0.12 1.30 1.76 2.17 1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.68 3.05 3.55 2.93 2.38 3.10 -9.03%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.685 0.715 0.81 0.885 0.935 0.61 0.855 -
P/RPS 2.71 3.34 4.22 5.62 9.38 5.65 8.67 -53.97%
P/EPS -237.00 -11,726.00 714.19 66.21 60.23 39.29 58.67 -
EY -0.42 -0.01 0.14 1.51 1.66 2.54 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.38 2.70 3.05 3.12 2.03 2.95 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment